Herc Holdings Inc
NYSE:HRI

Watchlist Manager
Herc Holdings Inc Logo
Herc Holdings Inc
NYSE:HRI
Watchlist
Price: 153.31 USD 2.34% Market Closed
Market Cap: $5.1B

Relative Value

The Relative Value of one HRI stock under the Base Case scenario is 287.2 USD. Compared to the current market price of 153.31 USD, Herc Holdings Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRI Relative Value
Base Case
287.2 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HRI Competitors Multiples
Herc Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Herc Holdings Inc
NYSE:HRI
5B USD 1.2 -71.2 7.8 18.4
JP
Mitsubishi Corp
TSE:8058
16.3T JPY 0.9 23.7 28 59.8
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.2 26.6
JP
Mitsui & Co Ltd
TSE:8031
15T JPY 1.1 16.5 22.9 39.1
JP
Marubeni Corp
TSE:8002
8.9T JPY 1.1 15.6 17.9 28.1
US
W W Grainger Inc
NYSE:GWW
55.4B USD 3.1 32 20.8 22.9
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 3 30.6 20.5 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
51B USD 1.6 25.7 17.5 19.9
US
United Rentals Inc
NYSE:URI
49.9B USD 3.1 20 8.8 15.6
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
P/E Multiple
Earnings Growth PEG
US
Herc Holdings Inc
NYSE:HRI
Average P/E: 23.5
Negative Multiple: -71.2
28%
N/A
JP
Mitsubishi Corp
TSE:8058
23.7
2%
11.9
JP
Itochu Corp
TSE:8001
16.9
8%
2.1
JP
Mitsui & Co Ltd
TSE:8031
16.5
3%
5.5
JP
Marubeni Corp
TSE:8002
15.6
7%
2.2
US
W W Grainger Inc
NYSE:GWW
32
7%
4.6
US
Fastenal Co
NASDAQ:FAST
42.3
10%
4.2
US
W
WW Grainger Inc
XMUN:GWW
30.6
8%
3.8
US
Ferguson Enterprises Inc
NYSE:FERG
25.7
12%
2.1
US
United Rentals Inc
NYSE:URI
20
19%
1.1
JP
Sumitomo Corp
TSE:8053
12.2
5%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Herc Holdings Inc
NYSE:HRI
Average EV/EBITDA: 18.6
7.8
15%
0.5
JP
Mitsubishi Corp
TSE:8058
28
0%
N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsui & Co Ltd
TSE:8031
22.9
4%
5.7
JP
Marubeni Corp
TSE:8002
17.9
0%
N/A
US
W W Grainger Inc
NYSE:GWW
20.8
6%
3.5
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W
WW Grainger Inc
XMUN:GWW
20.5
6%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.5
8%
2.2
US
United Rentals Inc
NYSE:URI
8.8
11%
0.8
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Herc Holdings Inc
NYSE:HRI
Average EV/EBIT: 28.1
18.4
13%
1.4
JP
Mitsubishi Corp
TSE:8058
59.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.1
N/A N/A
JP
Marubeni Corp
TSE:8002
28.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
22.9
6%
3.8
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22.6
6%
3.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.9
10%
2
US
United Rentals Inc
NYSE:URI
15.6
13%
1.2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A