Herc Holdings Inc
NYSE:HRI

Watchlist Manager
Herc Holdings Inc Logo
Herc Holdings Inc
NYSE:HRI
Watchlist
Price: 121.52 USD -1.61% Market Closed
Market Cap: 3.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HRI stock under the Base Case scenario is 311.13 USD. Compared to the current market price of 121.52 USD, Herc Holdings Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRI Relative Value
Base Case
311.13 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
80
vs Industry
32
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
0.9
More Details
27.1
P/E
P/E
Price to Earnings
27.1
vs History
9
vs Industry
27
Median 3Y
12.1
Median 5Y
14.5
Industry
14.1
Forward
9.2
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
77
vs Industry
57
Median 3Y
3.7
Median 5Y
3.8
Industry
8.1
More Details
72
P/FCFE
P/FCFE
Price to FCFE
72
vs History
6
vs Industry
23
Median 3Y
12.7
Median 5Y
8.4
Industry
14.7
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
76
vs Industry
17
Median 3Y
3.2
Median 5Y
3.2
Industry
1.1
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
76
vs Industry
22
Median 3Y
2.4
Median 5Y
2.4
Industry
0.8
Forward
2.1
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
79
vs Industry
44
Median 3Y
3.9
Median 5Y
3.9
Industry
4
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
79
vs Industry
52
Median 3Y
5.5
Median 5Y
5.5
Industry
8.3
Forward
4.6
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
90
vs Industry
36
Median 3Y
11.7
Median 5Y
12.4
Industry
11
Forward
10.8
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
69
vs Industry
44
Median 3Y
7.1
Median 5Y
7.1
Industry
9.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-20.3
Median 5Y
-18.2
Industry
11.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
80
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

HRI Competitors Multiples
Herc Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Herc Holdings Inc
NYSE:HRI
3.5B USD 1 27.1 4.9 10.4
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 11.5 14.1 29
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12 11.5 18.6
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.2 14.2 24.5
US
WW Grainger Inc
XMUN:GWW
44.5B EUR 2.9 26.1 17.9 19.5
US
W W Grainger Inc
NYSE:GWW
49.9B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
45.1B USD 5.9 39.2 26.6 29.7
US
United Rentals Inc
NYSE:URI
43.7B USD 2.8 17.1 7.8 13.6
US
Ferguson Enterprises Inc
NYSE:FERG
34.2B USD 5 123.4 86.7 90.8
JP
Marubeni Corp
TSE:8002
4.6T JPY 0.6 9 10 15.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.7 36.6 22.3 31.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Herc Holdings Inc
NYSE:HRI
Average EV/EBITDA: 21.3
4.9
7%
0.7
JP
Mitsubishi Corp
TSE:8058
14.1
N/A N/A
JP
Itochu Corp
TSE:8001
11.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
26.6
9%
3
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
86.7
948%
0.1
JP
Marubeni Corp
TSE:8002
10
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.3
24%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Herc Holdings Inc
NYSE:HRI
Average EV/EBIT: 27.5
10.4
5%
2.1
JP
Mitsubishi Corp
TSE:8058
29
N/A N/A
JP
Itochu Corp
TSE:8001
18.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.5
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
29.7
10%
3
US
United Rentals Inc
NYSE:URI
13.6
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
90.8
961%
0.1
JP
Marubeni Corp
TSE:8002
15.4
N/A N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
N/A N/A

See Also

Summary
HRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HRI stock valuation using valuation multiples.
Wall Street Estimates
HRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.