Herc Holdings Inc
NYSE:HRI

Watchlist Manager
Herc Holdings Inc Logo
Herc Holdings Inc
NYSE:HRI
Watchlist
Price: 148.38 USD -2.81% Market Closed
Market Cap: 4.9B USD

Intrinsic Value

The intrinsic value of one HRI stock under the Base Case scenario is 338.38 USD. Compared to the current market price of 148.38 USD, Herc Holdings Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HRI Intrinsic Value
338.38 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Herc Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HRI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HRI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Herc Holdings Inc.

Explain Valuation
Compare HRI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HRI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Herc Holdings Inc

Current Assets 974m
Cash & Short-Term Investments 61m
Receivables 810m
Other Current Assets 103m
Non-Current Assets 13B
PP&E 8.3B
Intangibles 4.6B
Other Non-Current Assets 47m
Current Liabilities 801m
Accounts Payable 355m
Accrued Liabilities 415m
Other Current Liabilities 31m
Non-Current Liabilities 11.2B
Long-Term Debt 8.3B
Other Non-Current Liabilities 2.9B
Efficiency

Free Cash Flow Analysis
Herc Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Herc Holdings Inc

Revenue
4.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.4B USD
Operating Expenses
-1.7B USD
Operating Income
713m USD
Other Expenses
-782m USD
Net Income
-69m USD
Fundamental Scores

HRI Profitability Score
Profitability Due Diligence

Herc Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
49/100
Profitability
Score

Herc Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HRI Solvency Score
Solvency Due Diligence

Herc Holdings Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
20/100
Solvency
Score

Herc Holdings Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HRI Price Targets Summary
Herc Holdings Inc

Wall Street analysts forecast HRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HRI is 173.29 USD with a low forecast of 121.2 USD and a high forecast of 210 USD.

Lowest
Price Target
121.2 USD
18% Downside
Average
Price Target
173.29 USD
17% Upside
Highest
Price Target
210 USD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HRI Insider Trading
Buy and sell transactions by insiders

HRI News

Other Videos
What is the Intrinsic Value of one HRI stock?

The intrinsic value of one HRI stock under the Base Case scenario is 338.38 USD.

Is HRI stock undervalued or overvalued?

Compared to the current market price of 148.38 USD, Herc Holdings Inc is Undervalued by 56%.

Back to Top