First Time Loading...

Jones Lang LaSalle Inc
NYSE:JLL

Watchlist Manager
Jones Lang LaSalle Inc Logo
Jones Lang LaSalle Inc
NYSE:JLL
Watchlist
Price: 202.1 USD -1.99% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

15.5B
-4%
Assets
Growth Rates:
1 Year
-2%
3 Years
+16%
5 Years
+47%
7 Years
+114%
10 Years
+240%
9.2B
-6%
Liabilities
Growth Rates:
1 Year
-6%
3 Years
+20%
5 Years
+35%
7 Years
+110%
10 Years
+292%
6.3B
0%
Equity
Growth Rates:
1 Year
+4%
3 Years
+12%
5 Years
+68%
7 Years
+120%
10 Years
+184%

Balance Sheet Decomposition
Jones Lang LaSalle Inc

15.5B
Assets
9.2B
Liabilities
15.5B
Assets
9.2B
Liabilities
Current Assets 6.3B
Cash & Short-Term Investments 396.7m
Receivables 5.3B
Other Current Assets 590.6m
Non-Current Assets 9.2B
Long-Term Investments 816.2m
PP&E 1.3B
Intangibles 5.3B
Other Non-Current Assets 1.7B
Current Liabilities 5.1B
Accounts Payable 1.2B
Accrued Liabilities 1.3B
Short-Term Debt 446.8m
Other Current Liabilities 2.2B
Non-Current Liabilities 4.1B
Long-Term Debt 2.2B
Other Non-Current Liabilities 1.9B

Balance Sheet
Jones Lang LaSalle Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
250
217
259
268
481
452
574
594
519
410
Cash Equivalents
250
217
259
268
481
452
574
594
519
410
Total Receivables
1 640
2 124
2 798
2 621
2 863
3 368
3 901
5 293
5 447
5 880
Accounts Receivables
1 375
1 592
1 871
1 918
2 169
2 368
1 902
2 347
2 509
2 434
Other Receivables
265
532
927
703
694
1 000
1 999
2 946
2 938
3 446
Other Current Assets
228
310
243
1 652
1 863
2 049
1 978
501
604
567
Total Current Assets
2 118
2 651
3 300
4 541
5 206
5 869
6 454
6 388
6 570
6 857
PP&E Net
368
423
501
544
568
1 506
1 371
1 463
1 359
1 345
PP&E Gross
368
423
501
544
568
1 506
1 371
1 463
1 359
1 345
Accumulated Depreciation
418
449
488
515
588
661
806
909
961
1 039
Intangible Assets
39
227
295
305
337
683
680
887
859
785
Goodwill
1 908
2 142
2 579
2 709
2 698
4 168
4 225
4 612
4 528
4 587
Note Receivable
86
135
176
165
199
250
231
316
331
364
Long-Term Investments
297
312
355
376
357
404
431
746
874
817
Other Long-Term Assets
259
298
423
614
661
793
925
1 093
1 073
1 310
Other Assets
1 908
2 142
2 579
2 709
2 698
4 168
4 225
4 612
4 528
4 587
Total Assets
5 075
N/A
6 187
+22%
7 629
+23%
9 254
+21%
10 026
+8%
13 673
+36%
14 317
+5%
15 505
+8%
15 594
+1%
16 065
+3%
Liabilities
Accounts Payable
630
713
846
993
1 261
1 289
1 230
1 263
1 237
1 407
Accrued Liabilities
991
1 089
1 065
1 419
1 605
1 883
1 599
2 183
1 906
1 860
Short-Term Debt
83
263
580
309
318
516
1 498
944
620
811
Current Portion of Long-Term Debt
20
49
90
77
33
120
62
275
0
0
Other Current Liabilities
323
391
386
1 515
1 545
1 682
1 739
1 822
2 150
2 369
Total Current Liabilities
2 047
2 505
2 966
4 314
4 762
5 490
6 128
6 487
5 912
6 446
Long-Term Debt
275
512
1 178
691
656
1 177
693
534
1 587
1 390
Deferred Income Tax
17
33
22
63
33
106
120
180
194
45
Minority Interest
36
41
32
42
43
95
97
236
129
116
Other Liabilities
314
408
642
805
841
1 686
1 758
1 884
1 752
1 774
Total Liabilities
2 689
N/A
3 498
+30%
4 840
+38%
5 914
+22%
6 334
+7%
8 555
+35%
8 796
+3%
9 320
+6%
9 573
+3%
9 771
+2%
Equity
Common Stock
0
1
1
1
1
1
1
0
1
1
Retained Earnings
1 631
2 044
2 333
2 649
3 096
3 588
3 976
4 938
5 590
5 796
Additional Paid In Capital
962
987
1 013
1 038
1 057
1 963
2 023
2 054
2 023
2 020
Treasury Stock
6
6
6
6
6
6
102
412
944
931
Other Equity
200
336
551
341
456
428
377
395
648
592
Total Equity
2 387
N/A
2 689
+13%
2 790
+4%
3 340
+20%
3 692
+11%
5 118
+39%
5 521
+8%
6 185
+12%
6 021
-3%
6 294
+5%
Total Liabilities & Equity
5 075
N/A
6 187
+22%
7 629
+23%
9 254
+21%
10 026
+8%
13 673
+36%
14 317
+5%
15 505
+8%
15 594
+1%
16 065
+3%
Shares Outstanding
Common Shares Outstanding
45
45
45
45
46
52
51
50
48
48

See Also

Summary
JLL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JLL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JLL stock valuation using valuation multiples.
Wall Street Estimates
JLL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JLL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.