Jones Lang LaSalle Inc banner

Jones Lang LaSalle Inc
NYSE:JLL

Watchlist Manager
Jones Lang LaSalle Inc Logo
Jones Lang LaSalle Inc
NYSE:JLL
Watchlist
Price: 292.93 USD -2.5% Market Closed
Market Cap: $13.7B

Multiples-Based Value

The Multiples-Based Value of one JLL stock under the Base Case scenario is 1 067.12 USD. Compared to the current market price of 292.93 USD, Jones Lang LaSalle Inc is Undervalued by 73%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JLL Multiples-Based Value
Base Case
1 067.12 USD
Undervaluation 73%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

JLL Competitors Multiples
Jones Lang LaSalle Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8B USD 0.5 17.3 10.3 12.5
US
CBRE Group Inc
NYSE:CBRE
39B USD 1 33.7 20 34.4
CN
Ke Holdings Inc
HKEX:2423
135B HKD 1.3 39.6 32.3 32.3
US
Zillow Group Inc
NASDAQ:ZG
9.7B USD 3.8 422.5 37.9 -274.5
CA
FirstService Corp
TSX:FSV
8.7B CAD 1.1 43.1 13.4 20.4
US
Compass Inc
NYSE:COMP
5.3B USD 0.8 -89.8 60.9 -173.3
CA
Colliers International Group Inc
TSX:CIGI
7B CAD 0.9 50 10.2 16.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.6B USD 1.1 -3.5 -20.6 -17.3
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 31 8.1 10
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 0.8 20.6 9.3 16.3
US
Anywhere Real Estate Inc
NYSE:HOUS
2B USD 0.3 -15.4 15.3 51.1
P/E Multiple
Earnings Growth PEG
US
Jones Lang LaSalle Inc
NYSE:JLL
Average P/E: 82.2
17.3
18%
1
US
CBRE Group Inc
NYSE:CBRE
33.7
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
39.6
N/A N/A
US
Zillow Group Inc
NASDAQ:ZG
422.5
241%
1.8
CA
FirstService Corp
TSX:FSV
43.1
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -89.8 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
50
67%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
20.6
43%
0.5
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Jones Lang LaSalle Inc
NYSE:JLL
Average EV/EBITDA: 21.8
10.3
11%
0.9
US
CBRE Group Inc
NYSE:CBRE
20
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
32.3
79%
0.4
US
Zillow Group Inc
NASDAQ:ZG
37.9
75%
0.5
CA
FirstService Corp
TSX:FSV
13.4
8%
1.7
US
C
Compass Inc
NYSE:COMP
60.9
138%
0.4
CA
Colliers International Group Inc
TSX:CIGI
10.2
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -20.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.1
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.3
26%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
15.3
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Jones Lang LaSalle Inc
NYSE:JLL
Average EV/EBIT: 24.2
12.5
12%
1
US
CBRE Group Inc
NYSE:CBRE
34.4
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
32.3
53%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -274.5 N/A N/A
CA
FirstService Corp
TSX:FSV
20.4
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -173.3 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
16.7
10%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.3
12%
1.4
US
Anywhere Real Estate Inc
NYSE:HOUS
51.1
49%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett