Jones Lang LaSalle Inc
NYSE:JLL

Watchlist Manager
Jones Lang LaSalle Inc Logo
Jones Lang LaSalle Inc
NYSE:JLL
Watchlist
Price: 333.52 USD -0.06% Market Closed
Market Cap: 15.7B USD

Relative Value

The Relative Value of one JLL stock under the Base Case scenario is 818.03 USD. Compared to the current market price of 333.52 USD, Jones Lang LaSalle Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JLL Relative Value
Base Case
818.03 USD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
3.8
Forward
0.6
vs History
26
vs Industry
23
Median 3Y
24.5
Median 5Y
20.3
Industry
16.2
Forward
19
vs History
57
vs Industry
23
Median 3Y
16.8
Median 5Y
15.2
Industry
11.2
vs History
36
vs Industry
4
Median 3Y
52.9
Median 5Y
30.1
Industry
12.8
vs History
3
vs Industry
16
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
vs History
15
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
6.9
Forward
0.7
vs History
vs Industry
86
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
14
vs Industry
49
Median 3Y
11.7
Median 5Y
11.5
Industry
15.8
Forward
13
vs History
9
vs Industry
43
Median 3Y
15.3
Median 5Y
14.8
Industry
19.1
Forward
16.5
vs History
65
vs Industry
38
Median 3Y
20.2
Median 5Y
18.5
Industry
18.5
vs History
57
vs Industry
28
Median 3Y
26.7
Median 5Y
22.7
Industry
20.5
vs History
1
vs Industry
28
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

JLL Competitors Multiples
Jones Lang LaSalle Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jones Lang LaSalle Inc
NYSE:JLL
15.7B USD 0.6 24.9 13.7 17.2
US
CBRE Group Inc
NYSE:CBRE
48.4B USD 1.2 39.4 21.4 32.8
CN
Ke Holdings Inc
HKEX:2423
144.6B HKD 1.3 33.6 24.3 24.3
US
Zillow Group Inc
NASDAQ:ZG
16.7B USD 6.7 -522 90.1 -173.2
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62.4 14.2 23.5
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 50.8 14.9 22.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.3 -39.2 -31.2
US
Compass Inc
NYSE:COMP
6.1B USD 0.9 -108.1 83.3 -175.1
UK
Cushman & Wakefield PLC
NYSE:CWK
3.6B USD 0.4 16 9.9 12.3
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.3B HKD 1.1 9.9 4.8 4.8
P/E Multiple
Earnings Growth PEG
US
Jones Lang LaSalle Inc
NYSE:JLL
Average P/E: 33.3
24.9
26%
1
US
CBRE Group Inc
NYSE:CBRE
39.4
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.6
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -522 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
62.4
39%
1.6
CA
FirstService Corp
TSX:FSV
50.8
33%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -108.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
82%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Jones Lang LaSalle Inc
NYSE:JLL
Average EV/EBIT: 20
17.2
17%
1
US
CBRE Group Inc
NYSE:CBRE
32.8
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.3
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -173.2 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
23.5
16%
1.5
CA
FirstService Corp
TSX:FSV
22.7
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.2 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -175.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.3
19%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
4.8
8%
0.6