Juniper Networks Inc
NYSE:JNPR

Watchlist Manager
Juniper Networks Inc Logo
Juniper Networks Inc
NYSE:JNPR
Watchlist
Price: 39.95 USD Market Closed
Market Cap: 13.4B USD

Relative Value

The Relative Value of one JNPR stock under the Base Case scenario is 49.47 USD. Compared to the current market price of 39.95 USD, Juniper Networks Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JNPR Relative Value
Base Case
49.47 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
39
Median 3Y
2.2
Median 5Y
1.8
Industry
2.2
Forward
2.4
vs History
19
vs Industry
20
Median 3Y
37.4
Median 5Y
23
Industry
26.3
Forward
19.1
vs History
28
vs Industry
30
Median 3Y
17.1
Median 5Y
13.4
Industry
16
vs History
22
vs Industry
23
Median 3Y
17.8
Median 5Y
13.7
Industry
20.2
vs History
0
vs Industry
37
Median 3Y
2.5
Median 5Y
2.2
Industry
2.5
vs History
3
vs Industry
37
Median 3Y
2.2
Median 5Y
1.9
Industry
2.3
Forward
2.4
vs History
3
vs Industry
50
Median 3Y
3.8
Median 5Y
3.3
Industry
7.4
vs History
11
vs Industry
24
Median 3Y
18.2
Median 5Y
13.1
Industry
16.6
Forward
12.7
vs History
14
vs Industry
21
Median 3Y
25.5
Median 5Y
19.7
Industry
22.4
Forward
14.9
vs History
28
vs Industry
29
Median 3Y
17.2
Median 5Y
13.9
Industry
15.2
vs History
14
vs Industry
24
Median 3Y
16.9
Median 5Y
13.3
Industry
16
vs History
0
vs Industry
46
Median 3Y
1.5
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

JNPR Competitors Multiples
Juniper Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Juniper Networks Inc
NYSE:JNPR
13.4B USD 2.6 37.9 22.2 29.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.3B USD 5.3 29.7 20 24.1
US
Arista Networks Inc
NYSE:ANET
161.6B USD 19.1 48.2 41.1 41.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
596.7B CNY 18.9 69.8 59.1 59.1
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
US
Ubiquiti Inc
NYSE:UI
35B USD 12.7 44.2 36.6 37.5
FI
Nokia Oyj
OMXH:NOKIA
28.3B EUR 1.4 30.5 11.2 21.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.8B SEK 1.3 12.2 7 9.2
CN
ZTE Corp
SZSE:000063
200.7B CNY 1.5 34.4 37.6 37.6
US
Ciena Corp
NYSE:CIEN
28.5B USD 6.3 202.4 73.4 113
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Juniper Networks Inc
NYSE:JNPR
Average EV/EBITDA: 33 122.7
22.2
32%
0.7
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.2
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
11.2
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
CN
ZTE Corp
SZSE:000063
37.6
19%
2
US
Ciena Corp
NYSE:CIEN
73.4
52%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Juniper Networks Inc
NYSE:JNPR
Average EV/EBIT: 39.8
29.5
41%
0.7
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
41.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.5
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.4
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
CN
ZTE Corp
SZSE:000063
37.6
1%
37.6
US
Ciena Corp
NYSE:CIEN
113
74%
1.5