JNPR Relative Valuation - Juniper Networks Inc

Watchlist Manager

Watchlist

Price: 39.95 USD

Market Cap: $13.4B

	Juniper Networks Inc NYSE:JNPR	US
G	Good Fellow Healthcare Holdings Ltd HKEX:8143	HK
	Heranba Industries Ltd BSE:543266	IN

Multiples-Based Value

The Multiples-Based Value of one JNPR stock under the Base Case scenario is 38.75 USD. Compared to the current market price of 39.95 USD, Juniper Networks Inc is Overvalued by 3%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

JNPR Multiples-Based Value

Base Case

Overvaluation 3%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Juniper Networks Inc NYSE:JNPR	13.4B USD	2.6	37.9	22.2	29.5
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	324.6B USD	5.3	28.5	19.8	23.5
US		Arista Networks Inc NYSE:ANET	154B USD	16.9	43.2	35.8	36.5
CN		Zhongji Innolight Co Ltd SZSE:300308	682.4B CNY	21.4	78.9	66.5	66.5
US		Motorola Solutions Inc NYSE:MSI	74.6B USD	6.2	33.7	23.7	27.1
US		Ciena Corp NYSE:CIEN	54.9B USD	11.1	248	100.4	136.4
US		Lumentum Holdings Inc NASDAQ:LITE	49.2B USD	23.8	198.8	189.3	4 747.8
US		Ubiquiti Inc NYSE:UI	47.1B USD	15.8	52.8	43.8	44.7
FI		Nokia Oyj OMXH:NOKIA	40.4B EUR	1.9	59.1	18.3	44.5
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	364.7B SEK	1.5	12.4	7.9	10

				Revenue Growth	P/S to Growth
US		Juniper Networks Inc NYSE:JNPR	Average P/S: 590 2.6	6%	0.4
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.3	7%	0.8
US		Arista Networks Inc NYSE:ANET	16.9	24%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	21.4	62%	0.3
US		Motorola Solutions Inc NYSE:MSI	6.2	7%	0.9
US		Ciena Corp NYSE:CIEN	11.1	23%	0.5
US		Lumentum Holdings Inc NASDAQ:LITE	23.8	54%	0.4
US		Ubiquiti Inc NYSE:UI	15.8	21%	0.8
FI		Nokia Oyj OMXH:NOKIA	1.9	5%	0.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5

				Earnings Growth	PEG
US		Juniper Networks Inc NYSE:JNPR	Average P/E: 723 409.2 37.9	40%	0.9
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	28.5	25%	1.1
US		Arista Networks Inc NYSE:ANET	43.2	24%	1.8
CN		Zhongji Innolight Co Ltd SZSE:300308	78.9	83%	1
US		Motorola Solutions Inc NYSE:MSI	33.7	15%	2.2
US		Ciena Corp NYSE:CIEN	248	116%	2.1
US		Lumentum Holdings Inc NASDAQ:LITE	198.8	249%	0.8
US		Ubiquiti Inc NYSE:UI	52.8	23%	2.3
FI		Nokia Oyj OMXH:NOKIA	59.1	53%	1.1
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.4	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Juniper Networks Inc NYSE:JNPR	Average EV/EBITDA: 33 140.6 22.2	32%	0.7
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	19.8	20%	1
US		Arista Networks Inc NYSE:ANET	35.8	28%	1.3
CN		Zhongji Innolight Co Ltd SZSE:300308	66.5	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	23.7	14%	1.7
US		Ciena Corp NYSE:CIEN	100.4	59%	1.7
US		Lumentum Holdings Inc NASDAQ:LITE	189.3	223%	0.8
US		Ubiquiti Inc NYSE:UI	43.8	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	18.3	27%	0.7
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	7.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
US		Juniper Networks Inc NYSE:JNPR	Average EV/EBIT: 516.7 29.5	41%	0.7
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	23.5	24%	1
US		Arista Networks Inc NYSE:ANET	36.5	27%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	66.5	97%	0.7
US		Motorola Solutions Inc NYSE:MSI	27.1	15%	1.8
US		Ciena Corp NYSE:CIEN	136.4	83%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	4 747.8	N/A	N/A
US		Ubiquiti Inc NYSE:UI	44.7	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	44.5	56%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10	0%	N/A

Juniper Networks Inc
NYSE:JNPR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNPR Competitors Multiples
Juniper Networks Inc Competitors

See Also

Company

Help

Tools

Stocks

Juniper Networks Inc NYSE:JNPR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

JNPR Competitors Multiples Juniper Networks Inc Competitors

See Also

Company

Help

Tools

Stocks

Juniper Networks Inc
NYSE:JNPR

JNPR Competitors Multiples
Juniper Networks Inc Competitors