Kirby Corp
NYSE:KEX
Balance Sheet
Balance Sheet Decomposition
Kirby Corp
Current Assets | 1.1B |
Cash & Short-Term Investments | 32.6m |
Receivables | 578.7m |
Other Current Assets | 523.9m |
Non-Current Assets | 4.6B |
Long-Term Investments | 2.6m |
PP&E | 4B |
Intangibles | 481.7m |
Other Non-Current Assets | 89.5m |
Current Liabilities | 675.8m |
Accounts Payable | 269.4m |
Accrued Liabilities | 262.3m |
Other Current Liabilities | 144.1m |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 852.4m |
Balance Sheet
Kirby Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
24
|
6
|
6
|
20
|
8
|
25
|
80
|
35
|
81
|
33
|
|
Cash Equivalents |
24
|
6
|
6
|
20
|
8
|
25
|
80
|
35
|
81
|
33
|
|
Total Receivables |
533
|
393
|
393
|
559
|
522
|
483
|
600
|
568
|
598
|
579
|
|
Accounts Receivables |
417
|
291
|
297
|
452
|
418
|
379
|
315
|
418
|
483
|
527
|
|
Other Receivables |
116
|
103
|
95
|
106
|
104
|
104
|
285
|
150
|
115
|
52
|
|
Inventory |
192
|
185
|
185
|
316
|
507
|
351
|
310
|
331
|
462
|
454
|
|
Other Current Assets |
54
|
57
|
49
|
63
|
59
|
58
|
58
|
70
|
71
|
69
|
|
Total Current Assets |
803
|
641
|
633
|
957
|
1 097
|
918
|
1 048
|
1 004
|
1 212
|
1 135
|
|
PP&E Net |
2 590
|
2 779
|
2 921
|
2 959
|
3 540
|
3 937
|
4 091
|
3 846
|
3 788
|
4 013
|
|
PP&E Gross |
2 590
|
2 779
|
2 921
|
2 959
|
3 540
|
3 937
|
4 091
|
3 846
|
3 788
|
4 013
|
|
Accumulated Depreciation |
1 128
|
1 281
|
1 408
|
1 402
|
1 472
|
1 547
|
1 698
|
1 714
|
1 819
|
1 963
|
|
Intangible Assets |
0
|
0
|
0
|
233
|
224
|
211
|
69
|
60
|
52
|
43
|
|
Goodwill |
591
|
587
|
598
|
935
|
954
|
954
|
658
|
439
|
439
|
439
|
|
Long-Term Investments |
3
|
0
|
0
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
|
Other Long-Term Assets |
155
|
146
|
137
|
41
|
55
|
58
|
55
|
48
|
63
|
89
|
|
Other Assets |
591
|
587
|
598
|
935
|
954
|
954
|
658
|
439
|
439
|
439
|
|
Total Assets |
4 142
N/A
|
4 152
+0%
|
4 290
+3%
|
5 127
+20%
|
5 872
+15%
|
6 079
+4%
|
5 924
-3%
|
5 399
-9%
|
5 555
+3%
|
5 722
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
222
|
133
|
135
|
222
|
278
|
207
|
163
|
199
|
278
|
269
|
|
Accrued Liabilities |
201
|
184
|
185
|
210
|
247
|
264
|
258
|
270
|
241
|
262
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
117
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
8
|
|
Other Current Liabilities |
54
|
45
|
39
|
49
|
83
|
44
|
46
|
73
|
120
|
136
|
|
Total Current Liabilities |
594
|
362
|
358
|
480
|
608
|
514
|
466
|
544
|
642
|
676
|
|
Long-Term Debt |
600
|
775
|
723
|
992
|
1 410
|
1 370
|
1 469
|
1 161
|
1 076
|
1 009
|
|
Deferred Income Tax |
596
|
670
|
706
|
469
|
543
|
588
|
607
|
574
|
626
|
697
|
|
Minority Interest |
11
|
10
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
|
Other Liabilities |
87
|
67
|
90
|
72
|
95
|
235
|
295
|
231
|
165
|
155
|
|
Total Liabilities |
1 888
N/A
|
1 884
0%
|
1 881
0%
|
2 017
+7%
|
2 658
+32%
|
2 711
+2%
|
2 840
+5%
|
2 513
-12%
|
2 512
0%
|
2 537
+1%
|
|
Equity | |||||||||||
Common Stock |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Retained Earnings |
1 974
|
2 201
|
2 342
|
2 647
|
2 724
|
2 866
|
2 593
|
2 346
|
2 469
|
2 692
|
|
Additional Paid In Capital |
429
|
435
|
433
|
803
|
823
|
836
|
845
|
855
|
859
|
864
|
|
Treasury Stock |
94
|
328
|
320
|
313
|
307
|
302
|
299
|
295
|
309
|
412
|
|
Other Equity |
61
|
45
|
51
|
32
|
34
|
38
|
62
|
26
|
17
|
35
|
|
Total Equity |
2 254
N/A
|
2 269
+1%
|
2 409
+6%
|
3 111
+29%
|
3 213
+3%
|
3 369
+5%
|
3 084
-8%
|
2 886
-6%
|
3 043
+5%
|
3 185
+5%
|
|
Total Liabilities & Equity |
4 142
N/A
|
4 152
+0%
|
4 290
+3%
|
5 127
+20%
|
5 872
+15%
|
6 079
+4%
|
5 924
-3%
|
5 399
-9%
|
5 555
+3%
|
5 722
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
57
|
54
|
54
|
60
|
60
|
60
|
60
|
60
|
60
|
59
|