Knight-Swift Transportation Holdings Inc
NYSE:KNX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pnb Gilts Ltd
NSE:PNBGILTS
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth $54.22 (18% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.4 | $65.77 |
0%
|
| 3-Year Average | 9.4 | $54.22 |
-18%
|
| 5-Year Average | 8 | $46.33 |
-30%
|
| Industry Average | 13.2 | $75.97 |
+16%
|
| Country Average | 14.4 | $82.64 |
+26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$12B
|
/ |
Jan 2026
$1.1B
|
= |
|
|
$12B
|
/ |
Dec 2026
$1.3B
|
= |
|
|
$12B
|
/ |
Dec 2027
$1.5B
|
= |
|
|
$12B
|
/ |
Dec 2028
$1.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Knight-Swift Transportation Holdings Inc
NYSE:KNX
|
10.7B USD | 11.4 | 162.3 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
155.2B USD | 24.6 | 15.4 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
46.5B USD | 26.9 | 45.4 | |
| US |
|
XPO Logistics Inc
NYSE:XPO
|
26.3B USD | 23.4 | 83.2 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.9B USD | 15.7 | 38.5 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
18.8B USD | -21.6 | 130.3 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
16.2B USD | 25 | 60.5 | |
| US |
|
Avis Budget Group Inc
NASDAQ:CAR
|
8B USD | 7.9 | -9 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.8B USD | 19.8 | 46.1 | |
| CA |
|
TFI International Inc
TSX:TFII
|
15.3B CAD | 12 | 36.7 | |
| BR |
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
52.6B BRL | 5.1 | 27.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Knight-Swift Transportation Holdings Inc
Glance View
Knight-Swift Transportation Holdings Inc. is the result of a transformative merger in 2017 that brought together two of the largest players in the North American trucking industry: Knight Transportation and Swift Transportation. This unification forged the industry's most extensive network, seamlessly connecting shippers with a diverse range of logistics solutions. Operating under four primary business segments—Truckload, Logistics, LTL (Less-Than-Truckload), and Intermodal—Knight-Swift ensures an integrated approach to freight. Its vast fleet of trucks and trailers, alongside its sophisticated logistics strategies, enables the company to transport goods efficiently across long distances, catering to the dynamic needs of various industries including retail, manufacturing, and agriculture. The company generates its revenue primarily through its Truckload segment, where it offers services such as Full Truckload (FTL) solutions, dedicated truckload service, and temperature-controlled logistics. Additionally, Knight-Swift benefits from its Logistics and Intermodal segments that capitalize on asset-light strategies to optimize freight management, brokering, and delivery. By integrating technology into its operations, Knight-Swift enhances fuel efficiency, routing, and load planning—reducing operational costs, increasing reliability, and subsequently enhancing profitability. This blend of traditional trucking with innovative solutions positions Knight-Swift as a stalwart in the transportation sector, matching operational excellence with expanding service capabilities.
