Kontoor Brands Inc
NYSE:KTB
Balance Sheet
Balance Sheet Decomposition
Kontoor Brands Inc
Current Assets | 1B |
Cash & Short-Term Investments | 215.1m |
Receivables | 228.6m |
Other Current Assets | 600.2m |
Non-Current Assets | 601.6m |
PP&E | 166.9m |
Intangibles | 222.4m |
Other Non-Current Assets | 212.3m |
Current Liabilities | 392.6m |
Accounts Payable | 180.2m |
Accrued Liabilities | 190.7m |
Other Current Liabilities | 21.7m |
Non-Current Liabilities | 880.9m |
Long-Term Debt | 763.9m |
Other Non-Current Liabilities | 117m |
Balance Sheet
Kontoor Brands Inc
Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
81
|
97
|
107
|
248
|
185
|
59
|
215
|
|
Cash Equivalents |
81
|
97
|
107
|
248
|
185
|
59
|
215
|
|
Total Receivables |
1 017
|
1 321
|
239
|
237
|
293
|
231
|
229
|
|
Accounts Receivables |
469
|
804
|
239
|
237
|
293
|
231
|
205
|
|
Other Receivables |
548
|
518
|
0
|
0
|
0
|
0
|
24
|
|
Inventory |
440
|
474
|
458
|
341
|
363
|
597
|
500
|
|
Other Current Assets |
35
|
49
|
74
|
76
|
70
|
95
|
100
|
|
Total Current Assets |
1 573
|
1 941
|
878
|
902
|
911
|
982
|
1 044
|
|
PP&E Net |
148
|
138
|
219
|
179
|
160
|
156
|
167
|
|
PP&E Gross |
148
|
138
|
219
|
179
|
160
|
156
|
167
|
|
Accumulated Depreciation |
491
|
478
|
461
|
373
|
418
|
413
|
418
|
|
Intangible Assets |
72
|
65
|
52
|
89
|
100
|
99
|
91
|
|
Goodwill |
219
|
215
|
213
|
213
|
212
|
210
|
210
|
|
Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
47
|
35
|
53
|
50
|
51
|
51
|
41
|
|
Other Long-Term Assets |
68
|
64
|
103
|
113
|
99
|
85
|
93
|
|
Other Assets |
219
|
215
|
213
|
213
|
212
|
210
|
210
|
|
Total Assets |
2 126
N/A
|
2 459
+16%
|
1 517
-38%
|
1 546
+2%
|
1 533
-1%
|
1 582
+3%
|
1 645
+4%
|
|
Liabilities | ||||||||
Accounts Payable |
210
|
150
|
147
|
167
|
214
|
206
|
180
|
|
Accrued Liabilities |
145
|
182
|
219
|
201
|
214
|
178
|
169
|
|
Short-Term Debt |
274
|
272
|
1
|
1
|
0
|
7
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
25
|
0
|
10
|
20
|
|
Other Current Liabilities |
9
|
12
|
11
|
19
|
28
|
39
|
23
|
|
Total Current Liabilities |
638
|
617
|
379
|
414
|
456
|
440
|
393
|
|
Long-Term Debt |
0
|
0
|
913
|
888
|
791
|
783
|
764
|
|
Deferred Income Tax |
3
|
3
|
3
|
4
|
6
|
7
|
6
|
|
Other Liabilities |
128
|
116
|
154
|
155
|
132
|
102
|
111
|
|
Total Liabilities |
769
N/A
|
735
-4%
|
1 448
+97%
|
1 461
+1%
|
1 385
-5%
|
1 332
-4%
|
1 274
-4%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 480
|
1 869
|
2
|
7
|
23
|
87
|
167
|
|
Additional Paid In Capital |
0
|
0
|
151
|
172
|
218
|
244
|
273
|
|
Other Equity |
123
|
145
|
80
|
95
|
93
|
80
|
68
|
|
Total Equity |
1 358
N/A
|
1 724
+27%
|
69
-96%
|
85
+22%
|
148
+75%
|
251
+69%
|
372
+48%
|
|
Total Liabilities & Equity |
2 126
N/A
|
2 459
+16%
|
1 517
-38%
|
1 546
+2%
|
1 533
-1%
|
1 582
+3%
|
1 645
+4%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
57
|
57
|
57
|
57
|
56
|
56
|
56
|