Leidos Holdings Inc banner

Leidos Holdings Inc
NYSE:LDOS

Watchlist Manager
Leidos Holdings Inc Logo
Leidos Holdings Inc
NYSE:LDOS
Watchlist
Price: 172.38 USD -0.65%
Market Cap: $22B

Relative Value

The Relative Value of one LDOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 172.38 USD, Leidos Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LDOS Competitors Multiples
Leidos Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Leidos Holdings Inc
NYSE:LDOS
21.9B USD 1.3 15.1 10.6 12.1
UK
Relx PLC
LSE:REL
41.4B GBP 4.3 19.9 12.5 15.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
50.7B CAD 4.8 23.8 11.7 16.8
IE
Experian PLC
LSE:EXPN
23.6B GBP 4.2 24.4 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
25.3B USD 8.1 27.5 15.5 19.2
US
Equifax Inc
NYSE:EFX
24.2B USD 4 36 14.5 23.1
CH
SGS SA
SIX:SGSN
18.2B CHF 2.6 27.3 13.5 19.8
US
CoStar Group Inc
NASDAQ:CSGP
21.2B USD 6.8 1 018.7 140.8 -243.5
NL
Wolters Kluwer NV
AEX:WKL
14.3B EUR 2.5 13.3 9 11.9
US
Jacobs Engineering Group Inc
NYSE:J
16.2B USD 1.3 37.5 13.4 16.5
P/E Multiple
Earnings Growth PEG
US
Leidos Holdings Inc
NYSE:LDOS
Average P/E: 116.4
15.1
6%
2.5
UK
Relx PLC
LSE:REL
19.9
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
23.8
18%
1.3
IE
Experian PLC
LSE:EXPN
24.4
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
14%
2
US
Equifax Inc
NYSE:EFX
36
28%
1.3
CH
SGS SA
SIX:SGSN
27.3
15%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
1 018.7
79%
12.9
NL
Wolters Kluwer NV
AEX:WKL
13.3
11%
1.2
US
Jacobs Engineering Group Inc
NYSE:J
37.5
54%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBITDA: 25.6
10.6
3%
3.5
UK
Relx PLC
LSE:REL
12.5
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
11.7
9%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.5
11%
1.4
US
Equifax Inc
NYSE:EFX
14.5
12%
1.2
CH
SGS SA
SIX:SGSN
13.5
11%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
140.8
92%
1.5
NL
Wolters Kluwer NV
AEX:WKL
9
7%
1.3
US
Jacobs Engineering Group Inc
NYSE:J
13.4
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Leidos Holdings Inc
NYSE:LDOS
Average EV/EBIT: 19.3
12.1
4%
3
UK
Relx PLC
LSE:REL
15.7
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
16.8
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.2
14%
1.4
US
Equifax Inc
NYSE:EFX
23.1
18%
1.3
CH
SGS SA
SIX:SGSN
19.8
15%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -243.5
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.9
9%
1.3
US
Jacobs Engineering Group Inc
NYSE:J
16.5
15%
1.1