Archaea Energy Inc
NYSE:LFG
Cash Flow Statement
Cash Flow Statement
Archaea Energy Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(128)
|
(54)
|
(31)
|
(73)
|
74
|
(24)
|
|
Depreciation & Amortization |
0
|
4
|
16
|
29
|
42
|
55
|
|
Other Non-Cash Items |
119
|
35
|
11
|
50
|
(91)
|
14
|
|
Cash Interest Paid |
0
|
2
|
4
|
8
|
13
|
14
|
|
Change in Working Capital |
7
|
(41)
|
(24)
|
(15)
|
4
|
59
|
|
Cash from Operating Activities |
(2)
N/A
|
(55)
-2 572%
|
(28)
+49%
|
(9)
+67%
|
30
N/A
|
104
+247%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
0
|
(88)
|
(147)
|
(209)
|
(275)
|
(285)
|
|
Other Items |
0
|
(736)
|
(547)
|
(552)
|
(553)
|
(322)
|
|
Cash from Investing Activities |
0
N/A
|
(825)
N/A
|
(695)
+16%
|
(761)
-10%
|
(828)
-9%
|
(607)
+27%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
315
|
320
|
317
|
542
|
569
|
|
Other |
0
|
492
|
495
|
492
|
491
|
83
|
|
Cash from Financing Activities |
0
N/A
|
1 051
N/A
|
814
-23%
|
809
-1%
|
1 033
+28%
|
651
-37%
|
|
Change in Cash | |||||||
Net Change in Cash |
0
N/A
|
171
+3 225 593%
|
92
-46%
|
38
-58%
|
235
+511%
|
148
-37%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(2)
N/A
|
(144)
-6 832%
|
(175)
-22%
|
(218)
-24%
|
(245)
-12%
|
(181)
+26%
|