Archaea Energy Inc
NYSE:LFG
Income Statement
Earnings Waterfall
Archaea Energy Inc
Revenue
|
297.5m
USD
|
Cost of Revenue
|
-231.6m
USD
|
Gross Profit
|
65.9m
USD
|
Operating Expenses
|
-96.6m
USD
|
Operating Income
|
-30.7m
USD
|
Other Expenses
|
21.1m
USD
|
Net Income
|
-9.6m
USD
|
Income Statement
Archaea Energy Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
7
N/A
|
19
+177%
|
77
+311%
|
134
+74%
|
204
+53%
|
297
+45%
|
|
Gross Profit | |||||||
Cost of Revenue |
(6)
|
(20)
|
(63)
|
(105)
|
(162)
|
(232)
|
|
Gross Profit |
0
N/A
|
(1)
N/A
|
15
N/A
|
29
+97%
|
43
+49%
|
66
+53%
|
|
Operating Income | |||||||
Operating Expenses |
(14)
|
(26)
|
(47)
|
(70)
|
(78)
|
(97)
|
|
Selling, General & Administrative |
(14)
|
(26)
|
(47)
|
(70)
|
(78)
|
(97)
|
|
Operating Income |
(14)
N/A
|
(27)
-92%
|
(32)
-19%
|
(41)
-28%
|
(35)
+15%
|
(31)
+12%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
0
|
(11)
|
(3)
|
(24)
|
13
|
9
|
|
Total Other Income |
(10)
|
(10)
|
13
|
1
|
1
|
1
|
|
Pre-Tax Income |
(24)
N/A
|
(48)
-100%
|
(22)
+54%
|
(64)
-189%
|
(21)
+67%
|
(21)
0%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(24)
|
(48)
|
(22)
|
(64)
|
(21)
|
(21)
|
|
Income to Minority Interest |
1
|
9
|
7
|
22
|
11
|
11
|
|
Net Income (Common) |
(23)
N/A
|
(39)
-66%
|
(15)
+60%
|
(42)
-174%
|
(10)
+76%
|
(10)
+6%
|
|
EPS (Diluted) |
-0.44
N/A
|
-0.73
-66%
|
-0.23
+68%
|
-0.64
-178%
|
-0.12
+81%
|
-0.12
N/A
|