Life Storage Inc
NYSE:LSI
Balance Sheet
Balance Sheet Decomposition
Life Storage Inc
Current Assets | 70.2m |
Cash & Short-Term Investments | 32.8m |
Receivables | 23.3m |
Other Current Assets | 14.2m |
Non-Current Assets | 7.3B |
Long-Term Investments | 277.2m |
PP&E | 7B |
Intangibles | 18.7m |
Other Non-Current Assets | 12.7m |
Current Liabilities | 140.2m |
Accounts Payable | 119.5m |
Accrued Liabilities | 16.9m |
Other Current Liabilities | 3.8m |
Non-Current Liabilities | 3.7B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 270.9m |
Balance Sheet
Life Storage Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
9
|
7
|
24
|
9
|
14
|
18
|
54
|
172
|
24
|
|
Cash Equivalents |
10
|
9
|
7
|
24
|
9
|
14
|
18
|
54
|
172
|
24
|
|
Total Receivables |
5
|
6
|
7
|
6
|
7
|
8
|
12
|
16
|
18
|
24
|
|
Accounts Receivables |
5
|
6
|
7
|
6
|
7
|
8
|
12
|
16
|
18
|
24
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
7
|
5
|
7
|
7
|
7
|
8
|
8
|
10
|
10
|
|
Total Current Assets |
21
|
21
|
19
|
36
|
23
|
29
|
38
|
78
|
200
|
59
|
|
PP&E Net |
1 498
|
1 766
|
2 027
|
3 708
|
3 697
|
3 694
|
4 013
|
4 477
|
6 102
|
7 019
|
|
PP&E Gross |
1 498
|
1 766
|
2 027
|
3 708
|
3 697
|
3 694
|
4 013
|
4 477
|
6 102
|
7 019
|
|
Accumulated Depreciation |
367
|
412
|
465
|
536
|
624
|
705
|
756
|
873
|
1 008
|
1 171
|
|
Intangible Assets |
1
|
2
|
1
|
41
|
17
|
18
|
19
|
22
|
30
|
21
|
|
Long-Term Investments |
31
|
58
|
63
|
69
|
135
|
147
|
156
|
144
|
213
|
277
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Other Assets |
11
|
7
|
8
|
5
|
5
|
5
|
7
|
6
|
6
|
8
|
|
Total Assets |
1 562
N/A
|
1 855
+19%
|
2 119
+14%
|
3 858
+82%
|
3 877
+0%
|
3 892
+0%
|
4 233
+9%
|
4 728
+12%
|
6 557
+39%
|
7 388
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
38
|
44
|
48
|
75
|
93
|
87
|
84
|
93
|
113
|
131
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
19
|
17
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
|
Total Current Liabilities |
38
|
44
|
48
|
75
|
93
|
87
|
104
|
113
|
132
|
156
|
|
Long-Term Debt |
626
|
801
|
828
|
1 654
|
1 727
|
1 714
|
1 958
|
2 193
|
2 784
|
3 375
|
|
Minority Interest |
13
|
14
|
18
|
18
|
19
|
24
|
26
|
26
|
234
|
201
|
|
Other Liabilities |
14
|
21
|
23
|
23
|
9
|
9
|
12
|
17
|
27
|
33
|
|
Total Liabilities |
691
N/A
|
879
+27%
|
917
+4%
|
1 770
+93%
|
1 849
+4%
|
1 835
-1%
|
2 100
+14%
|
2 350
+12%
|
3 178
+35%
|
3 765
+18%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
163
|
168
|
172
|
239
|
328
|
308
|
238
|
289
|
315
|
262
|
|
Additional Paid In Capital |
1 066
|
1 156
|
1 388
|
2 349
|
2 363
|
2 372
|
2 377
|
2 671
|
3 697
|
3 886
|
|
Treasury Stock |
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
6
|
13
|
14
|
22
|
8
|
7
|
6
|
5
|
4
|
3
|
|
Total Equity |
871
N/A
|
976
+12%
|
1 202
+23%
|
2 089
+74%
|
2 028
-3%
|
2 058
+1%
|
2 133
+4%
|
2 378
+11%
|
3 379
+42%
|
3 622
+7%
|
|
Total Liabilities & Equity |
1 562
N/A
|
1 855
+19%
|
2 119
+14%
|
3 858
+82%
|
3 877
+0%
|
3 892
+0%
|
4 233
+9%
|
4 728
+12%
|
6 557
+39%
|
7 388
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
51
|
55
|
70
|
70
|
105
|
70
|
74
|
84
|
85
|