First Time Loading...

Life Storage Inc
NYSE:LSI

Watchlist Manager
Life Storage Inc Logo
Life Storage Inc
NYSE:LSI
Watchlist
Price: 133.1 USD -0.76%
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

602.5m
+3%
Operating Cash Flow
Growth Rates:
1 Year
+28%
3 Years
+109%
5 Years
+141%
7 Years
+212%
10 Years
+499%
-799.2m
+30%
Investing Cash Flow
Growth Rates:
1 Year
+55%
3 Years
-123%
5 Years
-606%
7 Years
-50%
10 Years
-321%
180.5m
-56%
Financing Cash Flow
Growth Rates:
1 Year
-87%
3 Years
+123%
5 Years
-
7 Years
-46%
10 Years
+119%

Cash Flow Statement
Life Storage Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
59
65
66
75
77
80
86
89
95
103
109
113
119
134
97
85
77
53
94
97
110
130
136
208
208
210
309
260
262
258
154
152
163
184
218
252
280
317
346
366
374
Depreciation & Amortization
43
44
45
46
46
47
49
52
54
56
57
59
61
64
91
117
138
158
143
128
115
101
102
103
104
105
105
107
109
112
118
123
128
135
139
147
160
172
184
193
194
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(2)
(3)
(3)
0
1
1
1
2
1
1
2
2
2
1
0
(1)
(1)
0
(0)
0
0
0
0
Stock-Based Compensation
3
3
4
3
4
4
5
5
5
6
6
7
7
7
7
7
7
7
7
7
7
7
6
6
6
6
5
4
4
4
4
5
5
5
6
7
7
7
7
8
9
Other Non-Cash Items
(3)
(4)
1
(1)
0
1
(1)
(1)
(1)
(1)
1
5
5
(3)
(2)
(1)
(0)
8
8
12
11
11
9
(52)
(53)
(53)
(152)
(103)
(102)
(102)
(2)
3
4
4
5
5
5
3
(1)
(2)
(5)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
1
1
1
1
1
1
2
2
3
3
3
4
Cash Interest Paid
33
33
33
33
30
30
28
32
31
36
38
36
36
43
42
40
56
45
61
71
68
75
72
69
70
70
68
73
72
78
79
79
76
81
78
81
82
89
91
105
113
Change in Working Capital
2
3
5
1
6
4
9
7
11
9
9
10
9
3
12
24
1
25
14
15
16
8
4
2
7
7
16
13
18
16
18
20
26
29
34
29
27
22
37
30
39
Cash from Operating Activities
101
N/A
108
+8%
116
+7%
121
+4%
129
+7%
132
+2%
143
+8%
146
+2%
158
+8%
167
+5%
177
+6%
186
+5%
193
+4%
198
+3%
198
0%
226
+14%
216
-4%
242
+12%
257
+6%
249
-3%
250
+1%
250
+0%
252
+0%
262
+4%
268
+2%
271
+1%
279
+3%
279
0%
289
+4%
286
-1%
291
+2%
299
+3%
321
+7%
352
+9%
395
+12%
434
+10%
472
+9%
515
+9%
567
+10%
587
+3%
602
+3%
Investing Cash Flow
Capital Expenditures
(35)
(34)
(35)
(34)
(36)
(36)
(35)
(35)
(36)
(36)
(39)
(42)
(50)
(57)
(62)
(73)
(80)
(91)
(95)
(84)
(72)
(66)
(63)
(67)
(71)
(77)
(86)
(91)
(91)
(79)
(65)
(56)
(55)
(592)
(847)
(1 600)
(1 956)
(1 650)
(1 649)
(1 054)
(713)
Other Items
(154)
(114)
(128)
(81)
(153)
(251)
(266)
(300)
(344)
(318)
(340)
(287)
(481)
(465)
(1 723)
(1 723)
(1 426)
(1 411)
(90)
(73)
(42)
1
(10)
12
(51)
(91)
(141)
(212)
(267)
(227)
(456)
(520)
(665)
(395)
(140)
(81)
181
(103)
(122)
(86)
(86)
Cash from Investing Activities
(190)
N/A
(149)
+22%
(163)
-10%
(114)
+30%
(188)
-65%
(287)
-52%
(301)
-5%
(335)
-11%
(380)
-13%
(354)
+7%
(379)
-7%
(329)
+13%
(531)
-62%
(522)
+2%
(1 785)
-242%
(1 796)
-1%
(1 506)
+16%
(1 502)
+0%
(184)
+88%
(157)
+15%
(113)
+28%
(66)
+42%
(73)
-11%
(56)
+23%
(121)
-118%
(168)
-39%
(227)
-35%
(303)
-33%
(358)
-18%
(307)
+14%
(521)
-70%
(576)
-11%
(720)
-25%
(987)
-37%
(987)
0%
(1 681)
-70%
(1 775)
-6%
(1 752)
+1%
(1 772)
-1%
(1 140)
+36%
(799)
+30%
Financing Cash Flow
Net Issuance of Common Stock
125
107
91
119
94
114
116
107
200
200
195
225
376
1 022
993
948
678
16
11
7
3
0
3
3
0
(0)
0
0
21
21
155
293
453
601
945
1 019
931
790
389
177
26
Net Issuance of Debt
13
(6)
22
(58)
37
117
125
175
123
88
114
30
78
351
773
821
804
531
89
75
54
5
22
(16)
45
133
143
222
254
158
373
230
155
277
(103)
594
686
757
1 050
594
480
Cash Paid for Dividends
(55)
(57)
(60)
(63)
(71)
(78)
(84)
(90)
(94)
(98)
(106)
(113)
(119)
(129)
(143)
(156)
(169)
(178)
(181)
(184)
(186)
(186)
(186)
(186)
(186)
(187)
(187)
(187)
(190)
(194)
(197)
(202)
(208)
(215)
(223)
(241)
(269)
(296)
(330)
(351)
(369)
Other
(0)
(2)
(2)
(2)
(2)
(1)
(1)
(4)
(3)
(3)
(3)
(1)
(2)
(24)
(25)
(25)
(24)
(2)
(1)
(5)
(5)
(5)
(5)
(3)
(3)
(6)
(6)
(4)
(4)
(1)
(7)
(7)
(6)
(6)
(1)
(7)
(9)
(10)
(18)
(14)
44
Cash from Financing Activities
83
N/A
43
-48%
51
+21%
(4)
N/A
59
N/A
152
+160%
156
+2%
188
+21%
226
+20%
187
-17%
201
+7%
141
-30%
334
+137%
1 219
+265%
1 597
+31%
1 587
-1%
1 289
-19%
366
-72%
(82)
N/A
(107)
-30%
(134)
-26%
(186)
-39%
(166)
+10%
(202)
-21%
(142)
+30%
(60)
+58%
(49)
+17%
31
N/A
81
+160%
(16)
N/A
324
N/A
314
-3%
393
+25%
656
+67%
618
-6%
1 364
+121%
1 339
-2%
1 241
-7%
1 091
-12%
406
-63%
181
-56%
Change in Cash
Net Change in Cash
(7)
N/A
2
N/A
4
+95%
2
-47%
(1)
N/A
(3)
-271%
(2)
+15%
(1)
+55%
4
N/A
(0)
N/A
(1)
-225%
(2)
-15%
(4)
-167%
895
N/A
10
-99%
17
+69%
(1)
N/A
(894)
-63 721%
(10)
+99%
(15)
-45%
3
N/A
(1)
N/A
13
N/A
5
-63%
5
+2%
43
+811%
3
-94%
8
+200%
12
+61%
(37)
N/A
94
N/A
37
-60%
(7)
N/A
21
N/A
26
+25%
118
+351%
37
-69%
3
-92%
(113)
N/A
(147)
-30%
(16)
+89%
Free Cash Flow
Free Cash Flow
65
N/A
74
+13%
81
+9%
87
+7%
93
+8%
96
+3%
107
+12%
111
+3%
123
+10%
131
+7%
138
+5%
145
+5%
143
-1%
141
-1%
136
-4%
153
+13%
136
-11%
151
+11%
162
+8%
165
+2%
178
+8%
184
+3%
189
+2%
195
+3%
197
+1%
193
-2%
193
0%
188
-3%
198
+6%
206
+4%
226
+9%
243
+8%
266
+10%
(240)
N/A
(452)
-88%
(1 166)
-158%
(1 484)
-27%
(1 135)
+24%
(1 082)
+5%
(467)
+57%
(110)
+76%

See Also

Summary
LSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
LSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LSI stock valuation using valuation multiples.
Wall Street Estimates
LSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.