Southwest Airlines Co banner

Southwest Airlines Co
NYSE:LUV

Watchlist Manager
Southwest Airlines Co Logo
Southwest Airlines Co
NYSE:LUV
Watchlist
Price: 39.35 USD -3.84% Market Closed
Market Cap: $19.3B

EV/EBITDA

10.9
Current
38%
More Expensive
vs 3-y average of 7.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.9
=
Enterprise Value
$27.5B
/
EBITDA
$2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
10.9
=
Enterprise Value
$27.5B
/
EBITDA
$2B

Valuation Scenarios

Southwest Airlines Co is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (7.9), the stock would be worth $28.5 (28% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-34%
Maximum Upside
+32%
Average Downside
13%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 10.9 $39.35
0%
3-Year Average 7.9 $28.5
-28%
5-Year Average 7.2 $26.03
-34%
Industry Average 8.6 $30.96
-21%
Country Average 14.4 $51.9
+32%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$27.5B
/
Jan 2026
$2B
=
10.9
Current
$27.5B
/
Dec 2026
$4.1B
=
6.8
Forward
$27.5B
/
Dec 2027
$4.9B
=
5.6
Forward
$27.5B
/
Dec 2028
$5.1B
=
5.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in the United States of America
Percentile
35th
Based on 9 875 companies
35th percentile
10.9
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Southwest Airlines Co
Glance View

Southwest Airlines Co., an emblematic name in the aviation industry, stands out not just for its vibrant aircraft liveries but for pioneering a unique business model that has steered its success over decades. Born from the imagination of Rollin King and Herb Kelleher in 1967, Southwest set out to disrupt traditional air travel norms by embracing a point-to-point route system rather than the conventional hub-and-spoke model. This approach, combined with a focus on short-haul flights, has allowed the airline to streamline operations, reducing turnaround time and boosting aircraft utilization. Unlike many of its competitors, Southwest's operating philosophy is anchored in a no-frills service model, which has enabled it to offer competitive fares without compromising on reliability and customer satisfaction. Financially, Southwest thrives on its low-cost carrier structure, prioritizing operational efficiency and cost control as pillars of profitability. The airline's decision to exclusively operate a fleet of Boeing 737s simplifies maintenance and training, further driving down costs. Revenue streams flow predominantly from passenger fares, bolstered by ancillary revenue channels such as priority boarding and extra-legroom seating. Southwest's savvy financial management — along with a culture of friendliness and customer engagement — has cultivated a loyal customer base that values the balance of affordability and service quality. Such strategic choices not only secure Southwest's place as a favored domestic carrier but also position it resiliently amidst industry fluctuations and economic adversities, buoyed by a business model that deftly marries cost efficiency with customer satisfaction.

LUV Intrinsic Value
50.9 USD
Undervaluation 23%
Intrinsic Value
Price $39.35
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett