Southwest Airlines Co
NYSE:LUV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Figs Inc
NYSE:FIGS
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.9), the stock would be worth $28.5 (28% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.9 | $39.35 |
0%
|
| 3-Year Average | 7.9 | $28.5 |
-28%
|
| 5-Year Average | 7.2 | $26.03 |
-34%
|
| Industry Average | 8.6 | $30.96 |
-21%
|
| Country Average | 14.4 | $51.9 |
+32%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$27.5B
|
/ |
Jan 2026
$2B
|
= |
|
|
$27.5B
|
/ |
Dec 2026
$4.1B
|
= |
|
|
$27.5B
|
/ |
Dec 2027
$4.9B
|
= |
|
|
$27.5B
|
/ |
Dec 2028
$5.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Southwest Airlines Co
NYSE:LUV
|
20.3B USD | 10.9 | 46 | |
| BR |
|
Gol Linhas Aereas Inteligentes SA
BOVESPA:GOLL4
|
11.7T BRL | 4 512.8 | -2.1 | |
| US |
|
Delta Air Lines Inc
NYSE:DAL
|
44.9B USD | 8.9 | 10 | |
| US |
|
United Airlines Holdings Inc
NASDAQ:UAL
|
29.7B USD | 7.6 | 8.9 | |
| CH |
|
Kinarus Therapeutics Holding AG
SIX:KNRS
|
19.5B CHF | -1 404.9 | -1 404.3 | |
| UK |
|
International Consolidated Airlines Group SA
LSE:IAG
|
17.7B GBP | 3 | 6.1 | |
| IE |
R
|
Ryanair Holdings PLC
LSE:RYA
|
15.4B EUR | 4.5 | 8 | |
| IN |
|
Interglobe Aviation Ltd
NSE:INDIGO
|
1.8T INR | 9 | 54.7 | |
| CN |
|
Air China Ltd
SSE:601111
|
122.5B CNY | -654.9 | -69.2 | |
| SG |
|
Singapore Airlines Ltd
SGX:C6L
|
20.2B SGD | 5.2 | 8.7 | |
| CL |
|
LATAM Airlines Group SA
SGO:LTM
|
13.6T CLP | 8.7 | 10.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Southwest Airlines Co
Glance View
Southwest Airlines Co., an emblematic name in the aviation industry, stands out not just for its vibrant aircraft liveries but for pioneering a unique business model that has steered its success over decades. Born from the imagination of Rollin King and Herb Kelleher in 1967, Southwest set out to disrupt traditional air travel norms by embracing a point-to-point route system rather than the conventional hub-and-spoke model. This approach, combined with a focus on short-haul flights, has allowed the airline to streamline operations, reducing turnaround time and boosting aircraft utilization. Unlike many of its competitors, Southwest's operating philosophy is anchored in a no-frills service model, which has enabled it to offer competitive fares without compromising on reliability and customer satisfaction. Financially, Southwest thrives on its low-cost carrier structure, prioritizing operational efficiency and cost control as pillars of profitability. The airline's decision to exclusively operate a fleet of Boeing 737s simplifies maintenance and training, further driving down costs. Revenue streams flow predominantly from passenger fares, bolstered by ancillary revenue channels such as priority boarding and extra-legroom seating. Southwest's savvy financial management — along with a culture of friendliness and customer engagement — has cultivated a loyal customer base that values the balance of affordability and service quality. Such strategic choices not only secure Southwest's place as a favored domestic carrier but also position it resiliently amidst industry fluctuations and economic adversities, buoyed by a business model that deftly marries cost efficiency with customer satisfaction.