LSB Industries Inc
NYSE:LXU
Balance Sheet
Balance Sheet Decomposition
LSB Industries Inc
Current Assets | 399.2m |
Cash & Short-Term Investments | 265.2m |
Receivables | 53.7m |
Other Current Assets | 80.3m |
Non-Current Assets | 860.9m |
PP&E | 859.4m |
Intangibles | 1.4m |
Current Liabilities | 109.6m |
Accounts Payable | 56.1m |
Accrued Liabilities | 38.8m |
Short-Term Debt | 9m |
Other Current Liabilities | 5.7m |
Non-Current Liabilities | 632.3m |
Long-Term Debt | 543.8m |
Other Non-Current Liabilities | 88.5m |
Balance Sheet
LSB Industries Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
187
|
127
|
60
|
34
|
26
|
23
|
16
|
82
|
64
|
99
|
|
Cash Equivalents |
187
|
127
|
60
|
34
|
26
|
23
|
16
|
82
|
64
|
99
|
|
Short-Term Investments |
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
331
|
207
|
|
Total Receivables |
96
|
56
|
53
|
61
|
67
|
40
|
43
|
86
|
75
|
40
|
|
Accounts Receivables |
88
|
50
|
51
|
60
|
67
|
40
|
43
|
86
|
75
|
40
|
|
Other Receivables |
7
|
7
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
57
|
25
|
23
|
22
|
29
|
23
|
20
|
17
|
31
|
28
|
|
Other Current Assets |
66
|
125
|
46
|
47
|
44
|
45
|
51
|
58
|
67
|
62
|
|
Total Current Assets |
419
|
333
|
181
|
164
|
166
|
131
|
130
|
243
|
567
|
437
|
|
PP&E Net |
619
|
979
|
1 079
|
1 014
|
974
|
952
|
918
|
886
|
871
|
860
|
|
PP&E Gross |
619
|
979
|
1 079
|
1 014
|
974
|
952
|
918
|
886
|
871
|
860
|
|
Accumulated Depreciation |
194
|
222
|
268
|
268
|
326
|
377
|
425
|
487
|
539
|
605
|
|
Intangible Assets |
22
|
11
|
9
|
8
|
8
|
6
|
6
|
4
|
2
|
1
|
|
Other Long-Term Assets |
71
|
39
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 131
N/A
|
1 362
+20%
|
1 270
-7%
|
1 189
-6%
|
1 148
-3%
|
1 089
-5%
|
1 053
-3%
|
1 133
+8%
|
1 440
+27%
|
1 298
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
82
|
88
|
54
|
56
|
63
|
59
|
47
|
49
|
78
|
68
|
|
Accrued Liabilities |
51
|
40
|
44
|
36
|
42
|
21
|
29
|
33
|
38
|
31
|
|
Short-Term Debt |
12
|
9
|
8
|
9
|
9
|
10
|
14
|
13
|
16
|
13
|
|
Current Portion of Long-Term Debt |
11
|
23
|
14
|
9
|
13
|
9
|
17
|
9
|
10
|
6
|
|
Other Current Liabilities |
0
|
33
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
|
Total Current Liabilities |
155
|
192
|
120
|
109
|
126
|
103
|
107
|
105
|
142
|
119
|
|
Long-Term Debt |
440
|
498
|
407
|
400
|
413
|
450
|
467
|
518
|
703
|
576
|
|
Deferred Income Tax |
83
|
52
|
94
|
55
|
57
|
36
|
31
|
27
|
63
|
69
|
|
Other Liabilities |
18
|
21
|
12
|
12
|
9
|
18
|
26
|
23
|
15
|
17
|
|
Total Liabilities |
697
N/A
|
763
+10%
|
633
-17%
|
576
-9%
|
604
+5%
|
606
+0%
|
632
+4%
|
672
+6%
|
924
+37%
|
780
-16%
|
|
Equity | |||||||||||
Common Stock |
6
|
183
|
151
|
181
|
208
|
241
|
278
|
9
|
9
|
9
|
|
Retained Earnings |
286
|
248
|
314
|
256
|
154
|
58
|
42
|
31
|
199
|
227
|
|
Additional Paid In Capital |
171
|
192
|
192
|
194
|
199
|
197
|
198
|
493
|
497
|
501
|
|
Treasury Stock |
28
|
25
|
20
|
18
|
16
|
13
|
13
|
11
|
190
|
219
|
|
Total Equity |
434
N/A
|
599
+38%
|
638
+6%
|
613
-4%
|
544
-11%
|
482
-11%
|
422
-13%
|
460
+9%
|
516
+12%
|
518
+0%
|
|
Total Liabilities & Equity |
1 131
N/A
|
1 362
+20%
|
1 270
-7%
|
1 189
-6%
|
1 148
-3%
|
1 089
-5%
|
1 053
-3%
|
1 133
+8%
|
1 440
+27%
|
1 298
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
28
|
29
|
29
|
29
|
29
|
90
|
76
|
73
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|