First Time Loading...

Masco Corp
NYSE:MAS

Watchlist Manager
Masco Corp Logo
Masco Corp
NYSE:MAS
Watchlist
Price: 70.02 USD 0.24%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5.4B
-0.1%
Assets
Growth Rates:
1 Year
+3%
3 Years
-7%
5 Years
-1%
7 Years
+4%
10 Years
-23%
5.5B
+1%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
-2%
5 Years
0%
7 Years
+1%
10 Years
-14%
-126m
-125%
Equity
Growth Rates:
1 Year
+74%
3 Years
-
5 Years
-14%
7 Years
+58%
10 Years
-

Balance Sheet Decomposition
Masco Corp

5.4B
Assets
5.5B
Liabilities
5.4B
Assets
5.5B
Liabilities
Current Assets 2.9B
Cash & Short-Term Investments 634m
Receivables 1.1B
Other Current Assets 1.1B
Non-Current Assets 2.5B
PP&E 1.4B
Intangibles 981m
Other Non-Current Assets 137m
Current Liabilities 1.7B
Accounts Payable 840m
Accrued Liabilities 852m
Other Current Liabilities 3m
Non-Current Liabilities 3.8B
Long-Term Debt 2.9B
Other Non-Current Liabilities 849m

Balance Sheet
Masco Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 379
1 468
990
1 194
552
697
1 326
926
452
634
Cash
1 379
1 468
990
1 194
552
697
1 326
926
452
634
Short-Term Investments
306
248
201
108
0
0
0
0
0
0
Total Receivables
820
853
917
1 066
992
999
1 140
1 172
1 150
1 093
Accounts Receivables
820
853
917
1 066
992
999
1 140
1 172
1 150
1 093
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
712
687
712
784
798
754
876
1 216
1 236
1 022
Other Current Assets
403
72
114
111
424
261
147
108
108
107
Total Current Assets
3 620
3 328
2 934
3 263
2 766
2 711
3 489
3 422
2 946
2 856
PP&E Net
1 046
1 027
1 060
1 129
885
1 054
1 074
1 083
1 241
1 389
PP&E Gross
1 046
0
1 060
1 129
885
1 054
1 074
1 083
1 241
1 389
Accumulated Depreciation
1 581
0
1 558
1 536
957
1 018
1 113
1 143
1 191
1 272
Intangible Assets
178
160
196
218
298
264
358
388
350
377
Goodwill
840
839
832
841
511
509
563
568
537
604
Note Receivable
0
0
0
0
0
0
0
0
0
4
Long-Term Investments
50
0
18
13
12
11
157
25
22
0
Other Long-Term Assets
1 474
310
97
70
921
478
136
89
91
133
Other Assets
840
839
832
841
511
509
563
568
537
604
Total Assets
7 208
N/A
5 664
-21%
5 137
-9%
5 534
+8%
5 393
-3%
5 027
-7%
5 777
+15%
5 575
-3%
5 187
-7%
5 363
+3%
Liabilities
Accounts Payable
721
749
800
824
736
697
893
1 045
877
840
Accrued Liabilities
653
650
626
662
570
623
940
817
746
775
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
505
1 004
2
116
8
2
3
10
205
3
Other Current Liabilities
332
0
32
65
370
226
98
67
61
77
Total Current Liabilities
2 211
2 403
1 460
1 667
1 684
1 548
1 934
1 939
1 889
1 695
Long-Term Debt
2 919
2 403
2 995
2 969
2 971
2 771
2 792
2 949
2 946
2 945
Minority Interest
204
193
195
236
180
179
226
257
238
242
Other Liabilities
950
800
785
715
669
764
630
609
594
607
Total Liabilities
6 284
N/A
5 799
-8%
5 435
-6%
5 587
+3%
5 504
-1%
5 262
-4%
5 582
+6%
5 754
+3%
5 667
-2%
5 489
-3%
Equity
Common Stock
345
330
318
310
294
276
258
241
225
221
Retained Earnings
690
300
381
298
278
332
79
652
947
596
Additional Paid In Capital
0
0
0
0
0
0
0
0
16
0
Unrealized Security Profit/Loss
30
0
15
12
10
8
7
0
0
0
Other Equity
81
165
220
53
117
171
135
232
226
249
Total Equity
924
N/A
135
N/A
298
-121%
53
+82%
111
-109%
235
-112%
195
N/A
179
N/A
480
-168%
126
+74%
Total Liabilities & Equity
7 208
N/A
5 664
-21%
5 137
-9%
5 534
+8%
5 393
-3%
5 027
-7%
5 777
+15%
5 575
-3%
5 187
-7%
5 363
+3%
Shares Outstanding
Common Shares Outstanding
345
325
318
310
294
276
258
241
225
221

See Also

Summary
MAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAS stock valuation using valuation multiples.
Wall Street Estimates
MAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.