Masco Corp
NYSE:MAS

Watchlist Manager
Masco Corp Logo
Masco Corp
NYSE:MAS
Watchlist
Price: 65.1 USD 0.98%
Market Cap: 13.5B USD

Relative Value

The Relative Value of one MAS stock under the Base Case scenario is 79.02 USD. Compared to the current market price of 65.1 USD, Masco Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAS Relative Value
Base Case
79.02 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.8
vs History
57
vs Industry
35
Median 3Y
16.3
Median 5Y
16.5
Industry
19.7
Forward
16.4
vs History
63
vs Industry
29
Median 3Y
12.3
Median 5Y
13.2
Industry
12
vs History
65
vs Industry
28
Median 3Y
17.6
Median 5Y
17.3
Industry
18.4
vs History
vs Industry
Median 3Y
-166.5
Median 5Y
-88
Industry
1.5
vs History
41
vs Industry
21
Median 3Y
2.1
Median 5Y
2
Industry
1.2
Forward
2.1
vs History
44
vs Industry
29
Median 3Y
5.9
Median 5Y
5.8
Industry
4.3
vs History
52
vs Industry
31
Median 3Y
11.8
Median 5Y
11.1
Industry
9.9
Forward
11.1
vs History
34
vs Industry
37
Median 3Y
12.4
Median 5Y
11.8
Industry
14.8
Forward
12.3
vs History
65
vs Industry
26
Median 3Y
14.7
Median 5Y
15.4
Industry
12.8
vs History
66
vs Industry
28
Median 3Y
18.1
Median 5Y
18.6
Industry
16.7
vs History
57
vs Industry
5
Median 3Y
4.1
Median 5Y
4.1
Industry
1.1

Multiples Across Competitors

MAS Competitors Multiples
Masco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Masco Corp
NYSE:MAS
13.5B USD 1.8 16.3 11.1 12.3
US
Fortune Brands Home & Security Inc
LSE:0IRN
709.7B USD 158.1 2 166.4 777.9 992.2
IE
Trane Technologies PLC
NYSE:TT
89.2B USD 4.2 30.4 21.2 23.3
IE
Johnson Controls International PLC
NYSE:JCI
75.5B USD 3.2 23 22.9 29.9
FR
Compagnie de Saint Gobain SA
PAR:SGO
42.3B EUR 0.9 15 6.8 10.5
US
Carrier Global Corp
NYSE:CARR
45.5B USD 2.1 11.4 15 22.9
SE
Assa Abloy AB
STO:ASSA B
393B SEK 2.6 26.8 15.4 19.3
JP
Daikin Industries Ltd
TSE:6367
5.9T JPY 1.3 20.9 9 14.6
CH
Geberit AG
SIX:GEBN
20.4B CHF 5.2 27.6 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.8B USD 3.3 21.2 16.1 17.7
IE
Kingspan Group PLC
ISEQ:KRX
13.3B EUR 1.5 19.8 13.1 17.4