MasterBrand Inc
NYSE:MBC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7), the stock would be worth $8.45 (10% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.7 | $9.35 |
0%
|
| 3-Year Average | 7 | $8.45 |
-10%
|
| 5-Year Average | 7 | $8.45 |
-10%
|
| Industry Average | 11.9 | $14.33 |
+53%
|
| Country Average | 14.4 | $17.33 |
+85%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$2.1B
|
/ |
Dec 2025
$256.6m
|
= |
|
|
$2.1B
|
/ |
Dec 2025
$323.2m
|
= |
|
|
$2.1B
|
/ |
Dec 2026
$189.5m
|
= |
|
|
$2.1B
|
/ |
Dec 2027
$215.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
M
|
MasterBrand Inc
NYSE:MBC
|
1.2B USD | 7.7 | 44.5 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
571.3B USD | 659.5 | 1 912 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.5B USD | 25.3 | 36.8 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.7B USD | 24.3 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.4B USD | 17.8 | 34.7 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
411B SEK | 15.5 | 28 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.4B EUR | 6 | 13.3 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.2T JPY | 9.2 | 22.6 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.6B CHF | 19.2 | 29.6 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 15.8 | 21.3 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.4B EUR | 13.1 | 21.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
MasterBrand Inc
Glance View
Nestled within the dynamic realm of home improvement, MasterBrand Inc. has carved out a distinguished space in the kitchen and bath cabinet industry. An evolution of dedication and creativity since its genesis, MasterBrand has emerged as a venerated leader. The company orchestrates a seamless blend of design innovation, intricate craftsmanship, and an expansive product line, from semi-custom cabinets to stock options. Each offering caters to a distinct segment of the market, from budget-conscious homeowners to those yearning for bespoke elegance. The operational backbone of MasterBrand is its robust supply chain and adept manufacturing capabilities, enabling the company to deliver quality products efficiently while maintaining a keen eye on sustainability—a feature increasingly important to its customers. Operational prowess, however, is only part of MasterBrand's success story. At the heart of its profitability lies a keen understanding of market trends and consumer preferences. Through meticulous market analysis, MasterBrand adeptly positions its diverse product lines to meet shifting demands, ensuring an omnipresence in households and businesses alike. Revenue flows robustly through a network of dealers, distributors, and direct sales channels, underpinned by strategic partnerships and expansive retail relationships. This multifaceted approach not only broadens its market reach but also reinforces brand loyalty, leading to a cycle of growth and stability. In an industry where consumer aspiration meets functional necessity, MasterBrand fulfills both, standing as a testament to thoughtful innovation and strategic foresight.