First Time Loading...
M

MasterBrand Inc
NYSE:MBC

Watchlist Manager
MasterBrand Inc
NYSE:MBC
Watchlist
Price: 16.94 USD -0.88% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

2.7B
-4%
Revenue
Dec 31, 2023 2.7B
Sep 24, 2023 2.8B
Jun 25, 2023 3B
Mar 26, 2023 2.3B
316.4m
+6%
Operating Income
Dec 31, 2023 316.4m
Sep 24, 2023 299.1m
Jun 25, 2023 289.9m
Mar 26, 2023 199.4m
182m
+13%
Net Income
Dec 31, 2023 182m
Sep 24, 2023 161.3m
Jun 25, 2023 153.7m
Mar 26, 2023 102.5m

Earnings Waterfall
MasterBrand Inc

Revenue
2.7B USD
Cost of Revenue
-1.8B USD
Gross Profit
901.4m USD
Operating Expenses
-585m USD
Operating Income
316.4m USD
Other Expenses
-134.4m USD
Net Income
182m USD

Income Statement
MasterBrand Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 276
N/A
2 320
-29%
3 015
+30%
2 834
-6%
2 726
-4%
Gross Profit
Cost of Revenue
(2 335)
(1 635)
(2 094)
(1 940)
(1 825)
Gross Profit
941
N/A
685
-27%
921
+35%
893
-3%
901
+1%
Operating Income
Operating Expenses
(666)
(485)
(631)
(594)
(585)
Selling, General & Administrative
(649)
(473)
(615)
(579)
(570)
Depreciation & Amortization
(17)
(12)
(16)
(16)
(15)
Operating Income
275
N/A
199
-27%
290
+45%
299
+3%
316
+6%
Pre-Tax Income
Interest Income Expense
12
(10)
(27)
(43)
(68)
Non-Reccuring Items
(72)
(44)
(47)
(39)
(10)
Total Other Income
(2)
(0)
(1)
(3)
1
Pre-Tax Income
213
N/A
146
-32%
215
+48%
215
0%
239
+11%
Net Income
Tax Provision
(58)
(43)
(62)
(54)
(57)
Income from Continuing Operations
155
103
154
161
182
Net Income (Common)
155
N/A
103
-34%
154
+50%
161
+5%
182
+13%
EPS (Diluted)
1.2
N/A
0.8
-33%
1.19
+49%
1.24
+4%
1.4
+13%

See Also

Summary
MBC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBC stock valuation using valuation multiples.
Wall Street Estimates
MBC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.