M
MasterBrand Inc
NYSE:MBC
MasterBrand Inc
NYSE:MBC
Price:
7.69
USD
-0.13%
Market Closed
Market Cap:
$980.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MasterBrand Inc
NYSE:MBC
|
US |
|
H
|
Ho Chi Minh City Securities Corp
VN:HCM
|
VN |
|
Lotte Tour Development Co Ltd
KRX:032350
|
KR |
|
L
|
Lianhe Sowell International Group Ltd
NASDAQ:LHSW
|
CN |
|
KEI Industries Ltd
NSE:KEI
|
IN |
|
E
|
Energy Fuels Inc
AMEX:UUUU
|
US |
|
Sands China Ltd
HKEX:1928
|
MO |
|
Suzano SA
NYSE:SUZ
|
BR |
|
M
|
MariaDB PLC
NYSE:MRDB
|
IE |
|
A
|
Autohellas SA
ATHEX:OTOEL
|
GR |
|
C
|
C banner International Holdings Ltd
HKEX:1028
|
CN |
Income Statement
Earnings Waterfall
MasterBrand Inc
MasterBrand Inc
Income Statement
MasterBrand Inc
MasterBrand Inc
Currency: USD
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
2
|
20
|
37
|
52
|
65
|
62
|
65
|
70
|
74
|
79
|
78
|
76
|
74
|
|
| Revenue |
3 276
N/A
|
2 320
-29%
|
3 015
+30%
|
2 834
-6%
|
2 726
-4%
|
2 688
-1%
|
2 669
-1%
|
2 710
+2%
|
2 700
0%
|
2 723
+1%
|
2 777
+2%
|
2 758
-1%
|
2 735
-1%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(2 335)
|
(1 635)
|
(2 094)
|
(1 940)
|
(1 825)
|
(1 786)
|
(1 773)
|
(1 813)
|
(1 823)
|
(1 848)
|
(1 894)
|
(1 894)
|
(1 907)
|
|
| Gross Profit |
941
N/A
|
685
-27%
|
921
+35%
|
893
-3%
|
901
+1%
|
902
+0%
|
896
-1%
|
897
+0%
|
877
-2%
|
875
0%
|
883
+1%
|
863
-2%
|
828
-4%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(666)
|
(485)
|
(631)
|
(594)
|
(585)
|
(587)
|
(588)
|
(601)
|
(598)
|
(615)
|
(633)
|
(634)
|
(665)
|
|
| Selling, General & Administrative |
(649)
|
(473)
|
(615)
|
(579)
|
(570)
|
(572)
|
(573)
|
(584)
|
(578)
|
(592)
|
(608)
|
(609)
|
(639)
|
|
| Depreciation & Amortization |
(17)
|
(12)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(17)
|
(20)
|
(23)
|
(26)
|
(26)
|
(26)
|
|
| Operating Income |
275
N/A
|
199
-27%
|
290
+45%
|
299
+3%
|
316
+6%
|
314
-1%
|
309
-2%
|
296
-4%
|
279
-6%
|
259
-7%
|
250
-4%
|
229
-8%
|
163
-29%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
10
|
(12)
|
(29)
|
(45)
|
(68)
|
(64)
|
(68)
|
(74)
|
(72)
|
(77)
|
(76)
|
(74)
|
(74)
|
|
| Non-Reccuring Items |
(72)
|
(44)
|
(47)
|
(39)
|
(10)
|
(11)
|
(15)
|
(36)
|
(43)
|
(49)
|
(51)
|
(46)
|
(44)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
2
|
(1)
|
1
|
1
|
4
|
6
|
0
|
4
|
2
|
(0)
|
2
|
|
| Pre-Tax Income |
213
N/A
|
146
-32%
|
215
+48%
|
215
0%
|
239
+11%
|
240
+0%
|
230
-4%
|
192
-17%
|
168
-12%
|
137
-19%
|
126
-8%
|
110
-13%
|
46
-58%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(58)
|
(43)
|
(62)
|
(54)
|
(57)
|
(55)
|
(52)
|
(44)
|
(42)
|
(35)
|
(32)
|
(27)
|
(20)
|
|
| Income from Continuing Operations |
155
|
103
|
154
|
161
|
182
|
185
|
179
|
148
|
126
|
102
|
94
|
83
|
27
|
|
| Net Income (Common) |
155
N/A
|
103
-34%
|
154
+50%
|
161
+5%
|
182
+13%
|
185
+1%
|
179
-3%
|
148
-17%
|
126
-15%
|
102
-19%
|
94
-8%
|
83
-12%
|
27
-68%
|
|
| EPS (Diluted) |
1.2
N/A
|
0.8
-33%
|
1.19
+49%
|
1.24
+4%
|
1.4
+13%
|
1.42
+1%
|
1.37
-4%
|
1.14
-17%
|
0.96
-16%
|
0.78
-19%
|
0.72
-8%
|
0.64
-11%
|
0.21
-67%
|
|
Switch to:
Switch to:
See Also
Discover More
