M

MasterBrand Inc
NYSE:MBC

Watchlist Manager
MasterBrand Inc
NYSE:MBC
Watchlist
Price: 11.27 USD -0.09% Market Closed
Market Cap: 1.4B USD

Income Statement

Earnings Waterfall
MasterBrand Inc

Revenue
2.8B USD
Cost of Revenue
-1.9B USD
Gross Profit
863.4m USD
Operating Expenses
-634.2m USD
Operating Income
229.2m USD
Other Expenses
-146.5m USD
Net Income
82.7m USD

Income Statement
MasterBrand Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
20
37
52
65
62
65
70
74
79
78
76
Revenue
3 276
N/A
2 320
-29%
3 015
+30%
2 834
-6%
2 726
-4%
2 688
-1%
2 669
-1%
2 710
+2%
2 700
0%
2 723
+1%
2 777
+2%
2 758
-1%
Gross Profit
Cost of Revenue
(2 335)
(1 635)
(2 094)
(1 940)
(1 825)
(1 786)
(1 773)
(1 813)
(1 823)
(1 848)
(1 894)
(1 894)
Gross Profit
941
N/A
685
-27%
921
+35%
893
-3%
901
+1%
902
+0%
896
-1%
897
+0%
877
-2%
875
0%
883
+1%
863
-2%
Operating Income
Operating Expenses
(666)
(485)
(631)
(594)
(585)
(587)
(588)
(601)
(598)
(615)
(633)
(634)
Selling, General & Administrative
(649)
(473)
(615)
(579)
(570)
(572)
(573)
(584)
(578)
(592)
(608)
(609)
Depreciation & Amortization
(17)
(12)
(16)
(16)
(15)
(15)
(15)
(17)
(20)
(23)
(26)
(26)
Operating Income
275
N/A
199
-27%
290
+45%
299
+3%
316
+6%
314
-1%
309
-2%
296
-4%
279
-6%
259
-7%
250
-4%
229
-8%
Pre-Tax Income
Interest Income Expense
10
(12)
(29)
(45)
(68)
(64)
(68)
(74)
(72)
(77)
(76)
(74)
Non-Reccuring Items
(72)
(44)
(47)
(39)
(10)
(11)
(15)
(36)
(43)
(49)
(51)
(46)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
4
0
0
0
Total Other Income
1
2
2
(1)
1
1
4
6
0
4
2
(0)
Pre-Tax Income
213
N/A
146
-32%
215
+48%
215
0%
239
+11%
240
+0%
230
-4%
192
-17%
168
-12%
137
-19%
126
-8%
110
-13%
Net Income
Tax Provision
(58)
(43)
(62)
(54)
(57)
(55)
(52)
(44)
(42)
(35)
(32)
(27)
Income from Continuing Operations
155
103
154
161
182
185
179
148
126
102
94
83
Net Income (Common)
155
N/A
103
-34%
154
+50%
161
+5%
182
+13%
185
+1%
179
-3%
148
-17%
126
-15%
102
-19%
94
-8%
83
-12%
EPS (Diluted)
1.2
N/A
0.8
-33%
1.19
+49%
1.24
+4%
1.4
+13%
1.42
+1%
1.37
-4%
1.14
-17%
0.96
-16%
0.78
-19%
0.72
-8%
0.64
-11%