Mogu Inc
NYSE:MOGU
Balance Sheet
Balance Sheet Decomposition
Mogu Inc
Current Assets | 574.2m |
Cash & Short-Term Investments | 469.8m |
Receivables | 4.6m |
Other Current Assets | 99.8m |
Non-Current Assets | 354.1m |
Long-Term Investments | 82.2m |
PP&E | 224.4m |
Intangibles | 1m |
Other Non-Current Assets | 46.4m |
Current Liabilities | 290m |
Accounts Payable | 6.5m |
Accrued Liabilities | 275m |
Other Current Liabilities | 8.6m |
Non-Current Liabilities | 28.5m |
Other Non-Current Liabilities | 28.5m |
Balance Sheet
Mogu Inc
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 270
|
1 224
|
1 277
|
857
|
542
|
439
|
416
|
|
Cash Equivalents |
1 270
|
1 224
|
1 277
|
857
|
542
|
439
|
416
|
|
Short-Term Investments |
401
|
130
|
212
|
238
|
260
|
197
|
146
|
|
Total Receivables |
741
|
252
|
237
|
180
|
159
|
71
|
50
|
|
Inventory |
4
|
0
|
5
|
3
|
0
|
0
|
0
|
|
Other Current Assets |
60
|
50
|
48
|
33
|
26
|
12
|
29
|
|
Total Current Assets |
2 476
|
1 656
|
1 779
|
1 311
|
987
|
719
|
641
|
|
PP&E Net |
100
|
17
|
12
|
14
|
11
|
8
|
200
|
|
PP&E Gross |
100
|
17
|
12
|
14
|
11
|
8
|
200
|
|
Accumulated Depreciation |
173
|
68
|
62
|
59
|
43
|
46
|
48
|
|
Intangible Assets |
501
|
117
|
1 002
|
813
|
426
|
90
|
13
|
|
Goodwill |
1 569
|
1 569
|
1 569
|
187
|
187
|
64
|
0
|
|
Long-Term Investments |
11
|
201
|
242
|
102
|
66
|
72
|
69
|
|
Other Long-Term Assets |
29
|
19
|
1
|
14
|
163
|
215
|
64
|
|
Other Assets |
1 569
|
1 569
|
1 569
|
187
|
187
|
64
|
0
|
|
Total Assets |
4 685
N/A
|
3 578
-24%
|
4 604
+29%
|
2 441
-47%
|
1 840
-25%
|
1 167
-37%
|
986
-16%
|
|
Liabilities | ||||||||
Accounts Payable |
11
|
12
|
18
|
17
|
20
|
18
|
8
|
|
Accrued Liabilities |
102
|
81
|
105
|
31
|
24
|
25
|
40
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
Other Current Liabilities |
961
|
577
|
426
|
388
|
322
|
269
|
262
|
|
Total Current Liabilities |
1 074
|
670
|
549
|
435
|
365
|
322
|
311
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
115
|
25
|
3
|
22
|
18
|
12
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
42
|
34
|
|
Other Liabilities |
0
|
0
|
5
|
4
|
2
|
1
|
1
|
|
Total Liabilities |
1 189
N/A
|
695
-42%
|
556
-20%
|
460
-17%
|
385
-16%
|
377
-2%
|
349
-8%
|
|
Equity | ||||||||
Common Stock |
6 697
|
7 385
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3 270
|
4 499
|
5 423
|
7 647
|
7 975
|
8 614
|
8 792
|
|
Additional Paid In Capital |
0
|
0
|
9 393
|
9 432
|
9 459
|
9 471
|
9 485
|
|
Treasury Stock |
0
|
0
|
0
|
7
|
126
|
136
|
137
|
|
Other Equity |
69
|
4
|
78
|
202
|
97
|
69
|
82
|
|
Total Equity |
3 496
N/A
|
2 882
-18%
|
4 048
+40%
|
1 981
-51%
|
1 455
-27%
|
790
-46%
|
637
-19%
|
|
Total Liabilities & Equity |
4 685
N/A
|
3 578
-24%
|
4 604
+29%
|
2 441
-47%
|
1 840
-25%
|
1 167
-37%
|
986
-16%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
2 672
|
2 672
|
2 675
|
2 712
|
2 518
|
2 494
|
2 494
|