Mogu Inc
NYSE:MOGU
Cash Flow Statement
Cash Flow Statement
Mogu Inc
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||
Net Income |
(558)
|
(938)
|
(861)
|
0
|
(486)
|
0
|
0
|
0
|
(2 224)
|
0
|
0
|
0
|
(328)
|
0
|
0
|
(642)
|
0
|
(186)
|
0
|
|
Depreciation & Amortization |
446
|
605
|
537
|
0
|
206
|
0
|
0
|
0
|
338
|
0
|
0
|
0
|
351
|
0
|
0
|
334
|
0
|
65
|
0
|
|
Change in Deffered Taxes |
(91)
|
(123)
|
(103)
|
0
|
(23)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(16)
|
0
|
(9)
|
0
|
|
Other Non-Cash Items |
(160)
|
(111)
|
(91)
|
0
|
69
|
0
|
0
|
0
|
1 614
|
0
|
0
|
0
|
(56)
|
0
|
0
|
247
|
0
|
134
|
0
|
|
Cash Taxes Paid |
2
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
14
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Change in Working Capital |
49
|
243
|
(228)
|
(9)
|
(91)
|
(154)
|
(101)
|
(13)
|
(38)
|
(291)
|
(233)
|
(183)
|
(40)
|
(81)
|
(111)
|
(37)
|
(57)
|
(14)
|
(27)
|
|
Cash from Operating Activities |
(315)
N/A
|
(104)
+67%
|
(526)
-407%
|
(372)
+29%
|
(326)
+12%
|
(338)
-4%
|
(181)
+47%
|
(248)
-37%
|
(312)
-26%
|
(291)
+7%
|
(233)
+20%
|
(183)
+21%
|
(78)
+57%
|
(81)
-4%
|
(111)
-38%
|
(114)
-3%
|
(57)
+50%
|
(10)
+82%
|
(27)
-167%
|
|
Investing Cash Flow | ||||||||||||||||||||
Capital Expenditures |
(6)
|
(10)
|
(9)
|
0
|
(20)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
(55)
|
0
|
(19)
|
0
|
|
Other Items |
346
|
335
|
168
|
(136)
|
(63)
|
(127)
|
(189)
|
(95)
|
(50)
|
(8)
|
24
|
105
|
69
|
(0)
|
84
|
69
|
(64)
|
20
|
8
|
|
Cash from Investing Activities |
340
N/A
|
329
-3%
|
164
-50%
|
(141)
N/A
|
(83)
+41%
|
(145)
-75%
|
(206)
-42%
|
(114)
+44%
|
(113)
+1%
|
(8)
+93%
|
24
N/A
|
105
+339%
|
(97)
N/A
|
(0)
+100%
|
84
N/A
|
14
-83%
|
(64)
N/A
|
1
N/A
|
8
+1 209%
|
|
Financing Cash Flow | ||||||||||||||||||||
Net Issuance of Common Stock |
7
|
12
|
19
|
0
|
411
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
(10)
|
0
|
(1)
|
0
|
|
Net Issuance of Debt |
0
|
(1)
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
(11)
|
0
|
|
Other |
0
|
0
|
3
|
438
|
0
|
431
|
416
|
(28)
|
(24)
|
(28)
|
(106)
|
(112)
|
0
|
(121)
|
(25)
|
0
|
(3)
|
0
|
(9)
|
|
Cash from Financing Activities |
7
N/A
|
7
-6%
|
15
+130%
|
439
+2 737%
|
415
-5%
|
407
-2%
|
377
-7%
|
(51)
N/A
|
(29)
+42%
|
(28)
+4%
|
(106)
-278%
|
(112)
-5%
|
(119)
-7%
|
(121)
-2%
|
(25)
+79%
|
0
N/A
|
6
+1 200%
|
(12)
N/A
|
(9)
+25%
|
|
Change in Cash | ||||||||||||||||||||
Effect of Foreign Exchange Rates |
(79)
|
(26)
|
20
|
32
|
46
|
25
|
16
|
12
|
34
|
17
|
(12)
|
(17)
|
(21)
|
(23)
|
(12)
|
(3)
|
1
|
(1)
|
1
|
|
Net Change in Cash |
(46)
N/A
|
207
N/A
|
(327)
N/A
|
(43)
+87%
|
52
N/A
|
(51)
N/A
|
7
N/A
|
(401)
N/A
|
(420)
-5%
|
(310)
+26%
|
(327)
-5%
|
(206)
+37%
|
(314)
-53%
|
(226)
+28%
|
(65)
+71%
|
(103)
-60%
|
(114)
-10%
|
(22)
+80%
|
(27)
-21%
|
|
Free Cash Flow | ||||||||||||||||||||
Free Cash Flow |
(320)
N/A
|
(114)
+64%
|
(535)
-370%
|
(372)
+30%
|
(346)
+7%
|
(338)
+2%
|
(181)
+47%
|
(248)
-37%
|
(375)
-51%
|
(291)
+22%
|
(233)
+20%
|
(183)
+21%
|
(244)
-33%
|
(81)
+67%
|
(111)
-38%
|
(170)
-52%
|
(57)
+66%
|
(29)
+49%
|
(27)
+7%
|