MYT Netherlands Parent BV
NYSE:MYTE
Balance Sheet
Balance Sheet Decomposition
MYT Netherlands Parent BV
Current Assets | 427.1m |
Cash & Short-Term Investments | 10.6m |
Receivables | 14.6m |
Other Current Assets | 401.8m |
Non-Current Assets | 253.9m |
PP&E | 90.8m |
Intangibles | 154.9m |
Other Non-Current Assets | 8.2m |
Current Liabilities | 194.3m |
Accounts Payable | 49.9m |
Short-Term Debt | 26.1m |
Other Current Liabilities | 118.3m |
Non-Current Liabilities | 45.5m |
Long-Term Debt | 42.8m |
Other Non-Current Liabilities | 2.8m |
Balance Sheet
MYT Netherlands Parent BV
Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4
|
2
|
9
|
77
|
114
|
30
|
|
Cash Equivalents |
4
|
2
|
9
|
77
|
114
|
30
|
|
Total Receivables |
6
|
6
|
5
|
5
|
8
|
8
|
|
Accounts Receivables |
6
|
6
|
5
|
5
|
8
|
8
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
107
|
136
|
169
|
247
|
230
|
360
|
|
Other Current Assets |
9
|
8
|
19
|
15
|
62
|
42
|
|
Total Current Assets |
125
|
152
|
202
|
344
|
414
|
440
|
|
PP&E Net |
33
|
28
|
29
|
23
|
39
|
92
|
|
PP&E Gross |
33
|
28
|
29
|
23
|
39
|
92
|
|
Accumulated Depreciation |
12
|
19
|
26
|
34
|
43
|
54
|
|
Intangible Assets |
16
|
16
|
16
|
17
|
16
|
16
|
|
Goodwill |
139
|
139
|
139
|
139
|
139
|
139
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
7
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
6
|
0
|
|
Other Assets |
139
|
139
|
139
|
139
|
139
|
139
|
|
Total Assets |
314
N/A
|
335
+7%
|
386
+15%
|
522
+35%
|
615
+18%
|
694
+13%
|
|
Liabilities | |||||||
Accounts Payable |
31
|
29
|
36
|
44
|
45
|
71
|
|
Accrued Liabilities |
7
|
16
|
27
|
10
|
7
|
6
|
|
Short-Term Debt |
0
|
4
|
10
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
5
|
6
|
5
|
5
|
8
|
|
Other Current Liabilities |
17
|
20
|
26
|
65
|
105
|
109
|
|
Total Current Liabilities |
61
|
74
|
105
|
124
|
162
|
194
|
|
Long-Term Debt |
133
|
140
|
205
|
9
|
17
|
50
|
|
Deferred Income Tax |
5
|
5
|
1
|
2
|
4
|
1
|
|
Other Liabilities |
7
|
5
|
10
|
1
|
1
|
3
|
|
Total Liabilities |
205
N/A
|
224
+9%
|
321
+44%
|
136
-58%
|
183
+34%
|
247
+35%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
113
|
114
|
63
|
384
|
430
|
446
|
|
Other Equity |
5
|
3
|
2
|
2
|
2
|
2
|
|
Total Equity |
108
N/A
|
111
+3%
|
64
-42%
|
386
+499%
|
432
+12%
|
447
+4%
|
|
Total Liabilities & Equity |
314
N/A
|
335
+7%
|
386
+15%
|
522
+35%
|
615
+18%
|
694
+13%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
86
|
86
|
86
|
85
|
85
|
85
|