National Health Investors Inc
NYSE:NHI

Watchlist Manager
National Health Investors Inc Logo
National Health Investors Inc
NYSE:NHI
Watchlist
Price: 77.4 USD 0.52%
Market Cap: $3.7B

EV/EBIT

25.6
Current
11%
More Expensive
vs 3-y average of 23.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
25.6
=
Enterprise Value
$5.2B
/
EBIT
$190.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
25.6
=
Enterprise Value
$5.2B
/
EBIT
$190.6m

Valuation Scenarios

National Health Investors Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (23.1), the stock would be worth $69.82 (10% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-23%
Maximum Upside
+33%
Average Downside
4%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 25.6 $77.4
0%
3-Year Average 23.1 $69.82
-10%
5-Year Average 21.5 $64.87
-16%
Industry Average 34 $102.65
+33%
Country Average 19.6 $59.28
-23%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$5.2B
/
Jan 2026
$190.6m
=
25.6
Current
$5.2B
/
Dec 2026
$226.9m
=
22.7
Forward
$5.2B
/
Dec 2027
$246.3m
=
20.9
Forward
$5.2B
/
Dec 2028
$286.1m
=
18
Forward
$5.2B
/
Dec 2029
$303.6m
=
17
Forward
$5.2B
/
Dec 2030
$344.5m
=
15
Forward
$5.2B
/
Dec 2031
$402.9m
=
12.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
National Health Investors Inc
NYSE:NHI
3.7B USD 25.6 26.3
US
Welltower Inc
NYSE:WELL
145.4B USD 495.7 156.2
US
Ventas Inc
NYSE:VTR
39.7B USD 53.5 160.8
US
Omega Healthcare Investors Inc
NYSE:OHI
13.7B USD 24.3 24.2
US
Physicians Realty Trust
NYSE:DOC
11.4B USD 37.6 162.8
US
Healthpeak Properties Inc
F:HC5
9.7B EUR 37.6 162.7
US
CareTrust REIT Inc
NYSE:CTRE
8.5B USD 28.9 26.9
BE
Aedifica NV
XBRU:AED
6.1B EUR 25.7 25
US
Healthcare Realty Trust Inc
NYSE:HR
6.6B USD 110.9 -26.5
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 51.7 66.4
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
5.1B USD 28.8 32.6

Market Distribution

In line with most companies in the United States of America
Percentile
65th
Based on 8 638 companies
65th percentile
25.6
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

National Health Investors Inc
Glance View

Market Cap
3.7B USD
Industry
Real Estate

National Health Investors Inc. (NHI) navigates the complexities of the healthcare industry with the precision of a seasoned sailor charting familiar waters. Founded in 1991 and headquartered in Tennessee, NHI operates as a real estate investment trust (REIT) specializing in the ownership and financing of senior housing and medical properties. The company has carved a niche in acquiring, holding, and leasing properties like skilled nursing facilities, assisted living communities, and independent living facilities. By partnering with experienced operators and third-party managers across the healthcare spectrum, NHI strategically aligns its portfolio to capitalize on demographic trends such as an aging population that invariably increases demand for such facilities. Driving its revenue engine, NHI effectively capitalizes on its real estate investments through a business model built on the acquisition and leasing of properties to healthcare operators. The company generates income primarily from rental payments, in addition to mortgage and other financing entities. Its triple-net lease agreements, in particular, ensure that operational expenses such as taxes, insurance, and maintenance are the responsibility of the tenants, thereby providing NHI with a steady, reliable income stream with reduced overhead liabilities. Meticulously maintaining a balance between risk and reward, NHI's focus remains on diversifying its tenant base and ensuring that its properties are operated by proficient managers who can withstand the industry's inherent regulatory and economic challenges. Whether navigating the ebbs and flows of market conditions or capitalizing on emerging opportunities, NHI continues to position itself at the forefront of healthcare real estate investment.

NHI Intrinsic Value
72.06 USD
Overvaluation 7%
Intrinsic Value
Price $77.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett