National Health Investors Inc
NYSE:NHI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (23.1), the stock would be worth $69.82 (10% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 25.6 | $77.4 |
0%
|
| 3-Year Average | 23.1 | $69.82 |
-10%
|
| 5-Year Average | 21.5 | $64.87 |
-16%
|
| Industry Average | 34 | $102.65 |
+33%
|
| Country Average | 19.6 | $59.28 |
-23%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$5.2B
|
/ |
Jan 2026
$190.6m
|
= |
|
|
$5.2B
|
/ |
Dec 2026
$226.9m
|
= |
|
|
$5.2B
|
/ |
Dec 2027
$246.3m
|
= |
|
|
$5.2B
|
/ |
Dec 2028
$286.1m
|
= |
|
|
$5.2B
|
/ |
Dec 2029
$303.6m
|
= |
|
|
$5.2B
|
/ |
Dec 2030
$344.5m
|
= |
|
|
$5.2B
|
/ |
Dec 2031
$402.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
National Health Investors Inc
NYSE:NHI
|
3.7B USD | 25.6 | 26.3 | |
| US |
|
Welltower Inc
NYSE:WELL
|
145.4B USD | 495.7 | 156.2 | |
| US |
|
Ventas Inc
NYSE:VTR
|
39.7B USD | 53.5 | 160.8 | |
| US |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
13.7B USD | 24.3 | 24.2 | |
| US |
|
Physicians Realty Trust
NYSE:DOC
|
11.4B USD | 37.6 | 162.8 | |
| US |
H
|
Healthpeak Properties Inc
F:HC5
|
9.7B EUR | 37.6 | 162.7 | |
| US |
C
|
CareTrust REIT Inc
NYSE:CTRE
|
8.5B USD | 28.9 | 26.9 | |
| BE |
|
Aedifica NV
XBRU:AED
|
6.1B EUR | 25.7 | 25 | |
| US |
|
Healthcare Realty Trust Inc
NYSE:HR
|
6.6B USD | 110.9 | -26.5 | |
| US |
H
|
Healthcare Trust Of America Inc
F:HT01
|
5.3B EUR | 51.7 | 66.4 | |
| US |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
5.1B USD | 28.8 | 32.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
National Health Investors Inc
Glance View
National Health Investors Inc. (NHI) navigates the complexities of the healthcare industry with the precision of a seasoned sailor charting familiar waters. Founded in 1991 and headquartered in Tennessee, NHI operates as a real estate investment trust (REIT) specializing in the ownership and financing of senior housing and medical properties. The company has carved a niche in acquiring, holding, and leasing properties like skilled nursing facilities, assisted living communities, and independent living facilities. By partnering with experienced operators and third-party managers across the healthcare spectrum, NHI strategically aligns its portfolio to capitalize on demographic trends such as an aging population that invariably increases demand for such facilities. Driving its revenue engine, NHI effectively capitalizes on its real estate investments through a business model built on the acquisition and leasing of properties to healthcare operators. The company generates income primarily from rental payments, in addition to mortgage and other financing entities. Its triple-net lease agreements, in particular, ensure that operational expenses such as taxes, insurance, and maintenance are the responsibility of the tenants, thereby providing NHI with a steady, reliable income stream with reduced overhead liabilities. Meticulously maintaining a balance between risk and reward, NHI's focus remains on diversifying its tenant base and ensuring that its properties are operated by proficient managers who can withstand the industry's inherent regulatory and economic challenges. Whether navigating the ebbs and flows of market conditions or capitalizing on emerging opportunities, NHI continues to position itself at the forefront of healthcare real estate investment.