Norfolk Southern Corp
NYSE:NSC
Balance Sheet
Balance Sheet Decomposition
Norfolk Southern Corp
Current Assets | 2.4B |
Cash & Short-Term Investments | 652m |
Receivables | 1.2B |
Other Current Assets | 506m |
Non-Current Assets | 39.8B |
Long-Term Investments | 3.6B |
PP&E | 35.1B |
Other Non-Current Assets | 1.2B |
Current Liabilities | 3.4B |
Accounts Payable | 1.5B |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 26.1B |
Long-Term Debt | 17.2B |
Other Non-Current Liabilities | 9B |
Balance Sheet
Norfolk Southern Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
973
|
1 101
|
956
|
690
|
358
|
580
|
1 115
|
839
|
456
|
1 568
|
|
Cash Equivalents |
973
|
1 101
|
956
|
690
|
358
|
580
|
1 115
|
839
|
456
|
1 568
|
|
Total Receivables |
1 055
|
946
|
945
|
955
|
1 009
|
920
|
848
|
976
|
1 148
|
1 147
|
|
Accounts Receivables |
1 055
|
946
|
945
|
955
|
1 009
|
920
|
848
|
976
|
1 148
|
1 147
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
236
|
271
|
257
|
222
|
207
|
244
|
221
|
218
|
253
|
264
|
|
Other Current Assets |
514
|
194
|
133
|
282
|
288
|
337
|
134
|
134
|
150
|
292
|
|
Total Current Assets |
2 778
|
2 512
|
2 291
|
2 149
|
1 862
|
2 081
|
2 318
|
2 167
|
2 007
|
3 271
|
|
PP&E Net |
27 694
|
28 992
|
29 751
|
30 330
|
31 091
|
32 153
|
31 778
|
32 064
|
32 563
|
33 716
|
|
PP&E Gross |
27 694
|
28 992
|
29 751
|
30 330
|
31 091
|
32 153
|
31 778
|
32 064
|
32 563
|
33 716
|
|
Accumulated Depreciation |
10 814
|
11 478
|
11 737
|
11 909
|
12 374
|
11 982
|
11 985
|
12 031
|
12 592
|
13 265
|
|
Long-Term Investments |
2 679
|
2 572
|
2 777
|
2 981
|
3 109
|
3 428
|
3 590
|
3 707
|
3 694
|
3 839
|
|
Other Long-Term Assets |
49
|
63
|
73
|
251
|
177
|
261
|
276
|
555
|
621
|
826
|
|
Total Assets |
33 200
N/A
|
34 139
+3%
|
34 892
+2%
|
35 711
+2%
|
36 239
+1%
|
37 923
+5%
|
37 962
+0%
|
38 493
+1%
|
38 885
+1%
|
41 652
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 233
|
602
|
650
|
822
|
828
|
710
|
552
|
850
|
712
|
997
|
|
Accrued Liabilities |
0
|
139
|
135
|
132
|
157
|
264
|
249
|
252
|
271
|
319
|
|
Short-Term Debt |
100
|
200
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
500
|
550
|
600
|
585
|
316
|
579
|
553
|
703
|
4
|
|
Other Current Liabilities |
445
|
790
|
904
|
891
|
1 021
|
1 010
|
780
|
866
|
963
|
1 312
|
|
Total Current Liabilities |
1 780
|
2 231
|
2 339
|
2 545
|
2 591
|
2 300
|
2 160
|
2 521
|
2 649
|
2 632
|
|
Long-Term Debt |
8 883
|
9 393
|
9 562
|
9 136
|
10 560
|
11 880
|
12 102
|
13 287
|
14 479
|
17 175
|
|
Deferred Income Tax |
8 817
|
8 942
|
9 140
|
6 324
|
6 460
|
6 815
|
6 922
|
7 165
|
7 265
|
7 225
|
|
Other Liabilities |
1 312
|
1 385
|
1 442
|
1 347
|
1 266
|
1 744
|
1 987
|
1 879
|
1 759
|
1 839
|
|
Total Liabilities |
20 792
N/A
|
21 951
+6%
|
22 483
+2%
|
19 352
-14%
|
20 877
+8%
|
22 739
+9%
|
23 171
+2%
|
24 852
+7%
|
26 152
+5%
|
28 871
+10%
|
|
Equity | |||||||||||
Common Stock |
310
|
299
|
292
|
285
|
269
|
259
|
254
|
242
|
230
|
227
|
|
Retained Earnings |
10 348
|
10 191
|
10 425
|
14 176
|
13 440
|
13 207
|
12 883
|
11 586
|
10 697
|
10 695
|
|
Additional Paid In Capital |
2 148
|
2 143
|
2 179
|
2 254
|
2 216
|
2 209
|
2 248
|
2 215
|
2 157
|
2 179
|
|
Unrealized Security Profit/Loss |
78
|
78
|
73
|
56
|
66
|
70
|
68
|
46
|
32
|
28
|
|
Other Equity |
320
|
367
|
414
|
300
|
497
|
421
|
526
|
356
|
319
|
292
|
|
Total Equity |
12 408
N/A
|
12 188
-2%
|
12 409
+2%
|
16 359
+32%
|
15 362
-6%
|
15 184
-1%
|
14 791
-3%
|
13 641
-8%
|
12 733
-7%
|
12 781
+0%
|
|
Total Liabilities & Equity |
33 200
N/A
|
34 139
+3%
|
34 892
+2%
|
35 711
+2%
|
36 239
+1%
|
37 923
+5%
|
37 962
+0%
|
38 493
+1%
|
38 885
+1%
|
41 652
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
308
|
298
|
290
|
284
|
268
|
258
|
252
|
240
|
228
|
226
|