First Time Loading...

NexPoint Residential Trust Inc
NYSE:NXRT

Watchlist Manager
NexPoint Residential Trust Inc Logo
NexPoint Residential Trust Inc
NYSE:NXRT
Watchlist
Price: 36.51 USD 0.41% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

88.3m
-9%
Operating Cash Flow
Growth Rates:
1 Year
-10%
3 Years
+48%
5 Years
+109%
7 Years
+137%
10 Years
-
162.6m
+213%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-229.3m
-48%
Financing Cash Flow
Growth Rates:
1 Year
-1 424%
3 Years
-420%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
NexPoint Residential Trust Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
(18)
(21)
(21)
(15)
(11)
(5)
14
24
26
22
16
61
56
70
58
(1)
(2)
(16)
(16)
108
99
132
125
35
44
9
15
(20)
23
25
21
26
(9)
(9)
(5)
30
44
75
Depreciation & Amortization
22
31
38
41
41
39
37
36
36
38
43
45
49
48
47
47
47
52
54
60
69
77
85
86
82
80
78
82
87
90
95
99
98
97
96
94
95
96
Stock-Based Compensation
0
0
0
0
0
0
0
0
1
1
2
3
3
3
4
4
4
4
5
5
5
5
5
5
6
6
6
7
7
7
7
8
8
8
9
9
9
10
Other Non-Cash Items
3
4
3
2
2
1
(14)
(23)
(25)
(24)
(26)
(74)
(72)
(86)
(66)
(7)
(7)
7
7
(119)
(115)
(153)
(151)
(60)
(62)
(22)
(26)
10
(35)
(35)
(31)
(36)
4
7
5
(28)
(44)
(75)
Cash Interest Paid
5
9
12
17
17
18
20
20
21
22
23
25
25
26
27
28
30
33
36
39
41
44
43
38
34
29
27
27
27
28
31
39
53
69
87
101
109
113
Change in Working Capital
3
(1)
(2)
1
2
1
6
7
(3)
0
(1)
3
4
1
2
2
3
0
3
2
(2)
3
(5)
(2)
(8)
(7)
(5)
(3)
(1)
(12)
(5)
(4)
(13)
3
(1)
(5)
1
(7)
Cash from Operating Activities
10
N/A
13
+33%
18
+36%
29
+58%
35
+19%
36
+5%
44
+20%
45
+3%
34
-25%
37
+10%
32
-15%
35
+11%
38
+7%
33
-12%
41
+23%
40
0%
42
+3%
42
+1%
48
+13%
50
+5%
51
+2%
59
+15%
54
-9%
59
+10%
57
-3%
60
+4%
62
+5%
69
+10%
73
+7%
68
-7%
81
+19%
85
+5%
79
-7%
98
+24%
94
-4%
91
-3%
97
+6%
88
-9%
Investing Cash Flow
Capital Expenditures
(599)
(602)
(591)
(412)
(283)
(139)
(114)
(40)
(184)
(208)
(322)
(314)
(222)
(199)
(87)
(220)
(159)
(284)
(295)
(589)
(842)
(723)
(713)
(293)
(135)
(132)
(255)
(329)
(333)
(332)
(354)
(286)
(203)
(212)
(79)
(77)
(71)
(63)
Other Items
0
(37)
(30)
0
0
0
71
130
132
0
151
224
224
254
171
31
22
(8)
(9)
279
288
374
371
137
146
64
68
18
97
93
92
94
41
43
45
112
123
226
Cash from Investing Activities
(599)
N/A
(609)
-2%
(592)
+3%
(383)
+35%
(283)
+26%
(126)
+55%
(43)
+66%
91
N/A
(52)
N/A
(76)
-46%
(170)
-125%
(90)
+47%
2
N/A
55
+2 273%
84
+53%
(189)
N/A
(137)
+28%
(291)
-113%
(304)
-4%
(310)
-2%
(553)
-78%
(349)
+37%
(342)
+2%
(157)
+54%
12
N/A
(68)
N/A
(187)
-173%
(311)
-66%
(236)
+24%
(239)
-1%
(262)
-10%
(192)
+26%
(162)
+16%
(168)
-4%
(33)
+80%
35
N/A
52
+47%
163
+213%
Financing Cash Flow
Net Issuance of Common Stock
189
222
213
119
68
0
(2)
(3)
(5)
0
0
(4)
(2)
(8)
(12)
(11)
75
80
94
134
70
66
43
13
13
17
30
27
26
30
25
12
(7)
(11)
(6)
(0)
0
0
Net Issuance of Debt
451
439
413
294
193
86
23
(100)
44
72
219
192
31
(23)
(108)
108
45
202
191
172
495
329
329
169
(60)
(26)
108
214
210
265
209
143
120
63
(15)
(77)
(106)
(180)
Cash Paid for Dividends
0
0
(10)
(19)
(13)
(18)
(22)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(21)
(21)
(22)
(24)
(25)
(27)
(28)
(30)
(31)
(32)
(32)
(33)
(34)
(35)
(36)
(37)
(38)
(40)
(41)
(42)
(43)
(44)
(45)
(46)
Other
7
18
22
17
3
(3)
(10)
(14)
(12)
(12)
(64)
(60)
(61)
(59)
(1)
(4)
(2)
(4)
(4)
(3)
(7)
(8)
(7)
(6)
(3)
(2)
(5)
(5)
(6)
(7)
(9)
(9)
(26)
(25)
(21)
(23)
(4)
(3)
Cash from Financing Activities
647
N/A
669
+3%
638
-5%
411
-36%
251
-39%
65
-74%
(10)
N/A
(134)
-1 211%
10
N/A
37
+262%
132
+254%
109
-17%
(52)
N/A
(110)
-112%
(141)
-29%
72
N/A
95
+32%
255
+168%
256
+0%
276
+8%
530
+92%
357
-33%
334
-7%
145
-57%
(83)
N/A
(44)
+47%
100
N/A
201
+101%
194
-3%
250
+29%
187
-25%
107
-43%
46
-57%
(15)
N/A
(84)
-461%
(143)
-70%
(155)
-8%
(229)
-48%
Change in Cash
Net Change in Cash
58
N/A
73
+25%
64
-12%
57
-11%
3
-95%
(25)
N/A
(9)
+63%
1
N/A
(8)
N/A
(1)
+84%
(7)
-478%
54
N/A
(12)
N/A
(22)
-80%
(16)
+24%
(77)
-364%
(0)
+100%
6
N/A
0
-94%
16
+4 440%
28
+77%
67
+140%
45
-32%
47
+4%
(14)
N/A
(53)
-274%
(25)
+53%
(41)
-67%
32
N/A
80
+151%
6
-92%
(1)
N/A
(37)
-5 406%
(85)
-131%
(23)
+73%
(17)
+28%
(7)
+61%
22
N/A
Free Cash Flow
Free Cash Flow
(589)
N/A
(588)
+0%
(572)
+3%
(383)
+33%
(249)
+35%
(103)
+59%
(70)
+32%
5
N/A
(150)
N/A
(170)
-14%
(290)
-70%
(279)
+4%
(185)
+34%
(166)
+10%
(46)
+72%
(180)
-288%
(117)
+35%
(241)
-106%
(247)
-2%
(539)
-118%
(790)
-47%
(664)
+16%
(660)
+1%
(234)
+64%
(78)
+67%
(72)
+7%
(193)
-166%
(261)
-35%
(260)
+0%
(263)
-1%
(273)
-4%
(201)
+26%
(124)
+38%
(113)
+8%
16
N/A
14
-11%
25
+78%
25
+1%

See Also

Summary
NXRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXRT stock valuation using valuation multiples.
Wall Street Estimates
NXRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.