Orion Group Holdings Inc
NYSE:ORN

Watchlist Manager
Orion Group Holdings Inc Logo
Orion Group Holdings Inc
NYSE:ORN
Watchlist
Price: 13.13 USD 7.45%
Market Cap: $523.9m

Relative Value

The Relative Value of one ORN stock under the Base Case scenario is 13.38 USD. Compared to the current market price of 13.13 USD, Orion Group Holdings Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORN Relative Value
Base Case
13.38 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ORN Competitors Multiples
Orion Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Orion Group Holdings Inc
NYSE:ORN
487.5m USD 0.6 55.2 14.2 32.4
FR
Vinci SA
PAR:DG
68.1B EUR 0.9 14.3 6.7 9.7
US
Quanta Services Inc
NYSE:PWR
70.8B USD 2.6 69.8 31.8 49.9
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 33.2 2 193.8 2 572.1
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 1.9 33.1 19.9 23.3
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.3 58.8
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.7 39.2 58.6
US
Comfort Systems USA Inc
NYSE:FIX
41.1B USD 5 49.5 32.5 36.6
US
EMCOR Group Inc
NYSE:EME
32.5B USD 2 28.9 18.8 20.9
DE
Hochtief AG
XETRA:HOT
26.8B EUR 0.7 31.7 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.1B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Orion Group Holdings Inc
NYSE:ORN
Average EV/EBITDA: 220.1
14.2
35%
0.4
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 193.8
18%
121.9
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
ES
Ferrovial SA
MAD:FER
39.3
9%
4.4
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
32.5
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.8
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Orion Group Holdings Inc
NYSE:ORN
Average EV/EBIT: 263.1
32.4
69%
0.5
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.9
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 572.1
21%
122.5
IN
Larsen & Toubro Ltd
NSE:LT
23.3
21%
1.1
ES
Ferrovial SA
MAD:FER
58.8
12%
4.9
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.6
29%
1.3
US
EMCOR Group Inc
NYSE:EME
20.9
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5