Polaris Inc
NYSE:PII
Balance Sheet
Balance Sheet Decomposition
Polaris Inc
Current Assets | 2.7B |
Cash & Short-Term Investments | 318.8m |
Receivables | 265.2m |
Other Current Assets | 2.1B |
Non-Current Assets | 2.8B |
Long-Term Investments | 139.6m |
PP&E | 1.4B |
Intangibles | 899.7m |
Other Non-Current Assets | 436.8m |
Current Liabilities | 1.9B |
Accounts Payable | 779m |
Accrued Liabilities | 988.1m |
Other Current Liabilities | 93.5m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 314.5m |
Balance Sheet
Polaris Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
138
|
155
|
127
|
138
|
161
|
157
|
635
|
509
|
325
|
368
|
|
Cash Equivalents |
138
|
155
|
127
|
138
|
161
|
157
|
635
|
509
|
325
|
368
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
208
|
197
|
226
|
230
|
234
|
223
|
261
|
245
|
363
|
315
|
|
Accounts Receivables |
205
|
151
|
175
|
200
|
197
|
190
|
257
|
241
|
343
|
306
|
|
Other Receivables |
3
|
46
|
51
|
30
|
37
|
33
|
4
|
4
|
20
|
9
|
|
Inventory |
566
|
710
|
747
|
784
|
970
|
1 121
|
1 178
|
1 645
|
1 896
|
1 811
|
|
Other Current Assets |
186
|
91
|
92
|
101
|
121
|
126
|
134
|
161
|
184
|
198
|
|
Total Current Assets |
1 097
|
1 153
|
1 191
|
1 254
|
1 486
|
1 627
|
2 208
|
2 559
|
2 768
|
2 692
|
|
PP&E Net |
555
|
651
|
728
|
747
|
843
|
1 010
|
1 014
|
1 141
|
1 129
|
1 345
|
|
PP&E Gross |
555
|
0
|
728
|
747
|
843
|
1 010
|
1 014
|
1 141
|
1 129
|
1 345
|
|
Accumulated Depreciation |
544
|
0
|
739
|
801
|
864
|
994
|
1 128
|
1 229
|
1 166
|
1 184
|
|
Intangible Assets |
101
|
105
|
371
|
347
|
871
|
830
|
686
|
646
|
524
|
512
|
|
Goodwill |
123
|
131
|
422
|
433
|
647
|
660
|
397
|
391
|
386
|
394
|
|
Long-Term Investments |
89
|
99
|
94
|
89
|
92
|
111
|
59
|
72
|
93
|
141
|
|
Other Long-Term Assets |
110
|
247
|
294
|
220
|
186
|
193
|
268
|
238
|
317
|
432
|
|
Other Assets |
123
|
131
|
422
|
433
|
647
|
660
|
397
|
391
|
386
|
394
|
|
Total Assets |
2 075
N/A
|
2 386
+15%
|
3 100
+30%
|
3 090
0%
|
4 125
+34%
|
4 431
+7%
|
4 633
+5%
|
5 048
+9%
|
5 218
+3%
|
5 516
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
344
|
300
|
274
|
317
|
346
|
450
|
782
|
797
|
848
|
713
|
|
Accrued Liabilities |
486
|
513
|
678
|
753
|
777
|
896
|
943
|
862
|
921
|
1 153
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
5
|
4
|
48
|
67
|
167
|
142
|
553
|
554
|
54
|
|
Other Current Liabilities |
19
|
10
|
4
|
12
|
7
|
15
|
22
|
17
|
7
|
14
|
|
Total Current Liabilities |
851
|
827
|
960
|
1 130
|
1 197
|
1 528
|
1 889
|
2 230
|
2 329
|
1 934
|
|
Long-Term Debt |
224
|
456
|
1 138
|
865
|
1 896
|
1 527
|
1 309
|
1 247
|
1 504
|
1 854
|
|
Deferred Income Tax |
18
|
14
|
9
|
10
|
7
|
4
|
4
|
6
|
5
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Other Liabilities |
121
|
107
|
126
|
152
|
158
|
264
|
286
|
339
|
279
|
305
|
|
Total Liabilities |
1 214
N/A
|
1 404
+16%
|
2 233
+59%
|
2 158
-3%
|
3 258
+51%
|
3 323
+2%
|
3 488
+5%
|
3 824
+10%
|
4 119
+8%
|
4 098
-1%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
402
|
447
|
300
|
243
|
121
|
287
|
218
|
157
|
34
|
244
|
|
Additional Paid In Capital |
486
|
596
|
650
|
734
|
808
|
893
|
984
|
1 144
|
1 152
|
1 232
|
|
Other Equity |
27
|
63
|
84
|
46
|
63
|
73
|
58
|
77
|
88
|
58
|
|
Total Equity |
861
N/A
|
982
+14%
|
867
-12%
|
932
+7%
|
867
-7%
|
1 108
+28%
|
1 145
+3%
|
1 224
+7%
|
1 099
-10%
|
1 418
+29%
|
|
Total Liabilities & Equity |
2 075
N/A
|
2 386
+15%
|
3 100
+30%
|
3 090
0%
|
4 125
+34%
|
4 431
+7%
|
4 633
+5%
|
5 048
+9%
|
5 218
+3%
|
5 516
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
66
|
65
|
63
|
63
|
61
|
61
|
62
|
60
|
57
|
57
|