Plymouth Industrial REIT Inc
NYSE:PLYM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (56), the stock would be worth $22.49 (2% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 54.7 | $21.98 |
0%
|
| 3-Year Average | 56 | $22.49 |
+2%
|
| 5-Year Average | 80.1 | $32.16 |
+46%
|
| Industry Average | 34 | $13.65 |
-38%
|
| Country Average | 19.6 | $7.88 |
-64%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$1.8B
|
/ |
Oct 2025
$33.1m
|
= |
|
|
$1.8B
|
/ |
Dec 2025
$52.1m
|
= |
|
|
$1.8B
|
/ |
Dec 2026
$66.3m
|
= |
|
|
$1.8B
|
/ |
Dec 2027
$74.8m
|
= |
|
|
$1.8B
|
/ |
Dec 2028
$71.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
P
|
Plymouth Industrial REIT Inc
NYSE:PLYM
|
979.2m USD | 54.7 | 10.7 | |
| US |
|
Prologis Inc
NYSE:PLD
|
130.2B USD | 47.8 | 35.1 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.7B AUD | 78.8 | 32.9 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.5B GBP | 27.9 | 17.3 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.8B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.8B USD | 41.1 | 36.8 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 61.3 | -83.7 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.2B USD | 34.9 | 24 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
140.9B MXN | 17.5 | 12.7 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.1B USD | 29 | 37.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Plymouth Industrial REIT Inc
Glance View
Plymouth Industrial REIT, Inc. engages in the acquisition, ownership, and management of single and multi-tenant distribution centers, warehouses, and light industrial properties. The company is headquartered in Boston, Massachusetts and currently employs 39 full-time employees. The company went IPO on 2017-06-09. The firm is focused on the acquisition, ownership, management, redevelopment and development of single and multi-tenant industrial properties, including distribution centers, warehouses, light industrial and small bay industrial properties, located in primary and secondary markets, as well as select sub-markets in United States. The Company’s portfolio consists of approximately 128 industrial properties, which consists of 163 buildings located in 11 states with an aggregate of approximately 29.5 million rentable square feet. The firm owns substantially all of its assets and conducts substantially all of its business through Plymouth Industrial OP, LP (the Operating Partnership). Its properties are located in Atlanta, Boston, Chicago, Cincinnati, Cleveland, Columbus, Indianapolis, Jacksonville, Kansas City and others.
