First Time Loading...

Restaurant Brands International Inc
NYSE:QSR

Watchlist Manager
Restaurant Brands International Inc Logo
Restaurant Brands International Inc
NYSE:QSR
Watchlist
Price: 73.65 USD -0.23%
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

23.4B
+1%
Assets
Growth Rates:
1 Year
+3%
3 Years
+3%
5 Years
+16%
7 Years
+22%
10 Years
-
20.5B
+2%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
0%
5 Years
+11%
7 Years
+45%
10 Years
-
2.9B
-1%
Equity
Growth Rates:
1 Year
+15%
3 Years
+32%
5 Years
+78%
7 Years
-43%
10 Years
-

Balance Sheet Decomposition
Restaurant Brands International Inc

23.4B
Assets
20.5B
Liabilities
23.4B
Assets
20.5B
Liabilities
Current Assets 2.2B
Cash & Short-Term Investments 1.1B
Receivables 749m
Other Current Assets 285m
Non-Current Assets 21.2B
PP&E 3.1B
Intangibles 16.9B
Other Non-Current Assets 1.3B
Current Liabilities 2.1B
Accounts Payable 790m
Accrued Liabilities 536m
Other Current Liabilities 818m
Non-Current Liabilities 18.4B
Long-Term Debt 13.2B
Other Non-Current Liabilities 5.2B

Balance Sheet
Restaurant Brands International Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 803
758
1 460
1 097
913
1 533
1 560
1 087
1 178
1 139
Cash Equivalents
1 803
758
1 460
1 097
913
1 533
1 560
1 087
1 178
1 139
Total Receivables
460
444
404
489
452
527
536
547
614
749
Accounts Receivables
428
420
404
489
452
527
536
547
614
749
Other Receivables
32
24
0
0
0
0
0
0
0
0
Inventory
98
81
72
78
75
84
96
96
133
166
Other Current Assets
280
87
162
85
60
52
72
86
123
119
Total Current Assets
2 641
1 370
2 097
1 750
1 500
2 196
2 264
1 816
2 048
2 173
PP&E Net
2 437
2 151
2 055
2 133
1 996
3 183
3 183
3 165
3 032
3 074
PP&E Gross
2 437
2 151
2 055
2 133
1 996
3 183
3 183
3 165
3 032
3 074
Accumulated Depreciation
225
339
475
623
704
746
879
979
1 061
1 187
Intangible Assets
10 445
9 148
9 228
11 062
10 463
10 563
10 701
11 417
10 991
11 107
Goodwill
5 236
4 574
4 675
5 782
5 486
5 651
5 739
6 006
5 688
5 775
Long-Term Investments
141
117
92
71
54
48
66
80
82
0
Other Long-Term Assets
444
1 052
978
425
642
719
824
762
905
1 262
Other Assets
5 236
4 574
4 675
5 782
5 486
5 651
5 739
6 006
5 688
5 775
Total Assets
21 343
N/A
18 411
-14%
19 125
+4%
21 224
+11%
20 141
-5%
22 360
+11%
22 777
+2%
23 246
+2%
22 746
-2%
23 391
+3%
Liabilities
Accounts Payable
223
362
370
496
513
644
464
614
758
790
Accrued Liabilities
204
250
214
302
270
389
420
462
496
536
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1 129
56
94
78
91
101
111
96
127
101
Other Current Liabilities
390
453
533
779
534
569
606
706
735
717
Total Current Liabilities
1 946
1 121
1 211
1 655
1 408
1 703
1 601
1 878
2 116
2 144
Long-Term Debt
9 070
8 666
8 629
12 045
12 049
12 047
12 712
13 249
13 150
13 166
Deferred Income Tax
1 983
1 619
1 715
1 508
1 519
1 564
1 425
1 374
1 313
1 296
Minority Interest
2 461
1 576
1 786
2 334
2 007
1 769
1 554
1 616
1 769
1 864
Other Liabilities
708
796
785
1 455
1 547
2 787
3 318
2 892
1 899
2 055
Total Liabilities
16 168
N/A
13 778
-15%
14 125
+3%
18 997
+34%
18 530
-2%
19 870
+7%
20 610
+4%
21 009
+2%
20 247
-4%
20 525
+1%
Equity
Common Stock
5 052
5 122
5 252
2 052
1 737
2 478
2 399
2 156
2 057
1 973
Retained Earnings
231
246
446
651
674
775
622
791
1 121
1 599
Other Equity
108
734
698
476
800
763
854
710
679
706
Total Equity
5 175
N/A
4 634
-10%
5 000
+8%
2 226
-55%
1 611
-28%
2 490
+55%
2 167
-13%
2 237
+3%
2 499
+12%
2 866
+15%
Total Liabilities & Equity
21 343
N/A
18 411
-14%
19 125
+4%
21 224
+11%
20 141
-5%
22 360
+11%
22 777
+2%
23 246
+2%
22 746
-2%
23 391
+3%
Shares Outstanding
Common Shares Outstanding
202
226
234
244
252
298
305
309
307
312
Preferred Shares Outstanding
69
69
69
0
0
0
0
0
0
0

See Also

Summary
QSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
QSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QSR stock valuation using valuation multiples.
Wall Street Estimates
QSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.