Rite Aid Corp
NYSE:RAD
Balance Sheet
Balance Sheet Decomposition
Rite Aid Corp
Current Assets | 3.6B |
Cash & Short-Term Investments | 135.5m |
Receivables | 1.4B |
Other Current Assets | 2.1B |
Non-Current Assets | 4B |
PP&E | 3.3B |
Intangibles | 601.3m |
Other Non-Current Assets | 50m |
Current Liabilities | 2.8B |
Accounts Payable | 1.5B |
Accrued Liabilities | 1.3B |
Other Current Liabilities | 6.1m |
Non-Current Liabilities | 5.8B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 2.5B |
Balance Sheet
Rite Aid Corp
Mar-2014 | Feb-2015 | Feb-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
146
|
116
|
124
|
245
|
447
|
144
|
218
|
161
|
40
|
157
|
|
Cash Equivalents |
146
|
116
|
124
|
245
|
447
|
144
|
218
|
161
|
40
|
157
|
|
Total Receivables |
949
|
981
|
1 601
|
1 771
|
1 869
|
1 789
|
1 287
|
1 462
|
1 343
|
1 150
|
|
Accounts Receivables |
949
|
981
|
1 601
|
1 771
|
1 869
|
1 789
|
1 287
|
1 462
|
1 343
|
1 150
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 994
|
2 883
|
2 697
|
1 790
|
1 800
|
1 872
|
1 922
|
1 865
|
1 959
|
1 901
|
|
Other Current Assets |
196
|
242
|
128
|
1 260
|
619
|
297
|
274
|
107
|
107
|
93
|
|
Total Current Assets |
4 285
|
4 222
|
4 551
|
5 065
|
4 735
|
4 102
|
3 701
|
3 595
|
3 449
|
3 301
|
|
PP&E Net |
1 957
|
2 091
|
2 255
|
1 526
|
1 431
|
1 309
|
4 119
|
4 145
|
3 803
|
3 405
|
|
PP&E Gross |
1 957
|
2 091
|
2 255
|
1 526
|
1 431
|
1 309
|
4 119
|
4 145
|
3 803
|
3 405
|
|
Accumulated Depreciation |
3 183
|
3 455
|
3 551
|
2 599
|
2 684
|
2 745
|
2 841
|
2 882
|
2 959
|
2 994
|
|
Intangible Assets |
431
|
421
|
1 004
|
715
|
590
|
449
|
359
|
341
|
291
|
250
|
|
Goodwill |
0
|
76
|
1 713
|
1 683
|
1 421
|
1 108
|
1 108
|
1 108
|
879
|
508
|
|
Other Long-Term Assets |
271
|
1 967
|
1 753
|
2 604
|
811
|
624
|
165
|
147
|
107
|
63
|
|
Other Assets |
0
|
76
|
1 713
|
1 683
|
1 421
|
1 108
|
1 108
|
1 108
|
879
|
508
|
|
Total Assets |
6 945
N/A
|
8 777
+26%
|
11 277
+28%
|
11 594
+3%
|
8 989
-22%
|
7 591
-16%
|
9 452
+25%
|
9 335
-1%
|
8 529
-9%
|
7 527
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 292
|
1 134
|
1 543
|
1 614
|
1 651
|
1 619
|
1 484
|
1 437
|
1 571
|
1 495
|
|
Accrued Liabilities |
890
|
883
|
1 077
|
953
|
889
|
540
|
932
|
907
|
1 106
|
952
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
49
|
100
|
27
|
18
|
21
|
16
|
9
|
6
|
6
|
6
|
|
Other Current Liabilities |
275
|
368
|
350
|
420
|
902
|
269
|
342
|
252
|
250
|
275
|
|
Total Current Liabilities |
2 507
|
2 485
|
2 997
|
3 005
|
3 464
|
2 443
|
2 766
|
2 603
|
2 933
|
2 728
|
|
Long-Term Debt |
5 708
|
5 459
|
6 967
|
3 273
|
3 371
|
3 479
|
3 097
|
3 080
|
2 748
|
2 938
|
|
Other Liabilities |
843
|
777
|
731
|
4 701
|
553
|
483
|
2 915
|
3 038
|
2 749
|
2 503
|
|
Total Liabilities |
9 059
N/A
|
8 720
-4%
|
10 696
+23%
|
10 980
+3%
|
7 388
-33%
|
6 405
-13%
|
8 778
+37%
|
8 720
-1%
|
8 430
-3%
|
8 169
-3%
|
|
Equity | |||||||||||
Common Stock |
971
|
989
|
1 048
|
1 054
|
1 067
|
54
|
55
|
55
|
56
|
57
|
|
Retained Earnings |
7 516
|
5 407
|
5 241
|
5 237
|
4 282
|
4 713
|
5 222
|
5 313
|
5 852
|
6 602
|
|
Additional Paid In Capital |
4 468
|
4 521
|
4 823
|
4 840
|
4 851
|
5 877
|
5 891
|
5 897
|
5 910
|
5 918
|
|
Other Equity |
37
|
46
|
48
|
42
|
35
|
31
|
49
|
24
|
15
|
15
|
|
Total Equity |
2 114
N/A
|
57
N/A
|
581
+919%
|
614
+6%
|
1 601
+161%
|
1 187
-26%
|
675
-43%
|
615
-9%
|
99
-84%
|
642
N/A
|
|
Total Liabilities & Equity |
6 945
N/A
|
8 777
+26%
|
11 277
+28%
|
11 594
+3%
|
8 989
-22%
|
7 591
-16%
|
9 452
+25%
|
9 335
-1%
|
8 529
-9%
|
7 527
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
49
|
52
|
53
|
53
|
54
|
55
|
55
|
56
|
57
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|