First Time Loading...

Liveramp Holdings Inc
NYSE:RAMP

Watchlist Manager
Liveramp Holdings Inc Logo
Liveramp Holdings Inc
NYSE:RAMP
Watchlist
Price: 32.29 USD 0.56% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.2B
+4%
Assets
Growth Rates:
1 Year
+5%
3 Years
-3%
5 Years
-36%
7 Years
+1%
10 Years
-7%
278.3m
+8%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+38%
5 Years
-51%
7 Years
-43%
10 Years
-56%
946.5m
+3%
Equity
Growth Rates:
1 Year
+4%
3 Years
-11%
5 Years
-30%
7 Years
+31%
10 Years
+38%

Balance Sheet Decomposition
Liveramp Holdings Inc

1.2B
Assets
278.3m
Liabilities
1.2B
Assets
278.3m
Liabilities
Current Assets 769.7m
Cash & Short-Term Investments 531.2m
Receivables 200.5m
Other Current Assets 37.9m
Non-Current Assets 455.1m
Long-Term Investments 2.6m
PP&E 33.7m
Intangibles 364.4m
Other Non-Current Assets 54.4m
Current Liabilities 208.8m
Accounts Payable 88.8m
Accrued Liabilities 90m
Other Current Liabilities 30m
Non-Current Liabilities 69.5m
Other Non-Current Liabilities 69.5m

Balance Sheet
Liveramp Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
419
141
190
170
140
1 062
718
573
600
464
Cash Equivalents
419
141
190
170
140
1 062
718
573
600
464
Short-Term Investments
0
0
0
0
0
0
0
0
0
33
Total Receivables
172
132
149
154
62
107
139
190
179
186
Accounts Receivables
161
127
139
143
52
79
93
114
148
157
Other Receivables
12
5
10
11
10
28
47
76
30
29
Other Current Assets
75
238
38
44
159
24
39
63
37
31
Total Current Assets
666
511
376
369
361
1 192
896
826
816
715
PP&E Net
217
176
183
156
32
26
37
24
71
32
PP&E Gross
217
176
183
156
32
26
37
24
71
32
Accumulated Depreciation
635
330
346
320
30
39
26
32
34
32
Intangible Assets
58
101
85
100
14
7
46
40
27
10
Goodwill
358
497
493
593
204
205
298
357
364
363
Other Long-Term Assets
24
8
13
18
599
43
25
42
56
54
Other Assets
358
497
493
593
204
205
298
357
364
363
Total Assets
1 323
N/A
1 294
-2%
1 150
-11%
1 235
+7%
1 210
-2%
1 473
+22%
1 302
-12%
1 288
-1%
1 334
+4%
1 173
-12%
Liabilities
Accounts Payable
36
30
38
40
19
31
57
49
83
87
Accrued Liabilities
133
99
110
113
53
60
98
105
85
69
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
29
32
32
40
2
0
0
0
0
0
Other Current Liabilities
52
122
45
37
105
4
7
12
16
19
Total Current Liabilities
250
284
224
230
179
95
161
165
185
175
Long-Term Debt
289
245
158
189
228
0
0
0
0
0
Deferred Income Tax
90
55
54
58
40
0
0
0
0
0
Other Liabilities
12
7
15
18
14
47
53
42
86
72
Total Liabilities
640
N/A
591
-8%
451
-24%
496
+10%
460
-7%
142
-69%
214
+51%
208
-3%
271
+30%
247
-9%
Equity
Common Stock
13
13
13
13
14
14
14
15
15
15
Retained Earnings
603
592
599
603
628
1 670
1 545
1 455
1 421
1 302
Additional Paid In Capital
982
1 035
1 082
1 154
1 236
1 407
1 497
1 630
1 721
1 856
Treasury Stock
928
945
1 003
1 039
1 139
1 768
1 974
2 027
2 100
2 252
Other Equity
14
9
9
8
11
8
6
8
6
5
Total Equity
683
N/A
703
+3%
699
-1%
739
+6%
749
+1%
1 331
+78%
1 088
-18%
1 081
-1%
1 063
-2%
926
-13%
Total Liabilities & Equity
1 323
N/A
1 294
-2%
1 150
-11%
1 235
+7%
1 210
-2%
1 473
+22%
1 302
-12%
1 288
-1%
1 334
+4%
1 173
-12%
Shares Outstanding
Common Shares Outstanding
77
78
77
78
78
69
66
68
69
67

See Also

Summary
RAMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAMP stock valuation using valuation multiples.
Wall Street Estimates
RAMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.