
Liveramp Holdings Inc
NYSE:RAMP

Intrinsic Value
The intrinsic value of one
RAMP
stock under the Base Case scenario is
31.35
USD.
Compared to the current market price of 32.63 USD,
Liveramp Holdings Inc
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Liveramp Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Liveramp Holdings Inc
Balance Sheet Decomposition
Liveramp Holdings Inc
Current Assets | 656.2m |
Cash & Short-Term Investments | 420.8m |
Receivables | 195.9m |
Other Current Assets | 39.5m |
Non-Current Assets | 603.2m |
Long-Term Investments | 3.2m |
PP&E | 25.5m |
Intangibles | 521.9m |
Other Non-Current Assets | 52.5m |
Free Cash Flow Analysis
Liveramp Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Liveramp Holdings Inc
Revenue
|
745.6m
USD
|
Cost of Revenue
|
-215.9m
USD
|
Gross Profit
|
529.7m
USD
|
Operating Expenses
|
-516.3m
USD
|
Operating Income
|
13.4m
USD
|
Other Expenses
|
-14.2m
USD
|
Net Income
|
-814k
USD
|
RAMP Profitability Score
Profitability Due Diligence
Liveramp Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Liveramp Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
RAMP Solvency Score
Solvency Due Diligence
Liveramp Holdings Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Liveramp Holdings Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAMP Price Targets Summary
Liveramp Holdings Inc
According to Wall Street analysts, the average 1-year price target for
RAMP
is 34.24 USD
with a low forecast of 26.26 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for RAMP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAMP
stock under the Base Case scenario is
31.35
USD.
Compared to the current market price of 32.63 USD,
Liveramp Holdings Inc
is
Overvalued by 4%.