Liveramp Holdings Inc
NYSE:RAMP

Watchlist Manager
Liveramp Holdings Inc Logo
Liveramp Holdings Inc
NYSE:RAMP
Watchlist
Price: 29.84 USD 0.24% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one RAMP stock under the Base Case scenario is 65.93 USD. Compared to the current market price of 29.84 USD, Liveramp Holdings Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAMP Intrinsic Value
65.93 USD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Liveramp Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about RAMP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RAMP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Liveramp Holdings Inc.

Explain Valuation
Compare RAMP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAMP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Liveramp Holdings Inc

Current Assets 646.7m
Cash & Short-Term Investments 376.9m
Receivables 228.6m
Other Current Assets 41.1m
Non-Current Assets 593.7m
Long-Term Investments 3.6m
PP&E 23.9m
Intangibles 516.9m
Other Non-Current Assets 49.3m
Current Liabilities 237m
Accounts Payable 115.9m
Accrued Liabilities 71.4m
Other Current Liabilities 49.8m
Non-Current Liabilities 59.6m
Other Non-Current Liabilities 59.6m
Efficiency

Free Cash Flow Analysis
Liveramp Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Liveramp Holdings Inc

Revenue
778.8m USD
Cost of Revenue
-230.8m USD
Gross Profit
547.9m USD
Operating Expenses
-508.3m USD
Operating Income
39.6m USD
Other Expenses
483k USD
Net Income
40.1m USD
Fundamental Scores

RAMP Profitability Score
Profitability Due Diligence

Liveramp Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
48/100
Profitability
Score

Liveramp Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

RAMP Solvency Score
Solvency Due Diligence

Liveramp Holdings Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Liveramp Holdings Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAMP Price Targets Summary
Liveramp Holdings Inc

Wall Street analysts forecast RAMP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAMP is 40.01 USD with a low forecast of 28.28 USD and a high forecast of 55.65 USD.

Lowest
Price Target
28.28 USD
5% Downside
Average
Price Target
40.01 USD
34% Upside
Highest
Price Target
55.65 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RAMP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RAMP stock?

The intrinsic value of one RAMP stock under the Base Case scenario is 65.93 USD.

Is RAMP stock undervalued or overvalued?

Compared to the current market price of 29.84 USD, Liveramp Holdings Inc is Undervalued by 55%.

Back to Top