Ryman Hospitality Properties Inc
NYSE:RHP
Balance Sheet
Balance Sheet Decomposition
Ryman Hospitality Properties Inc
Current Assets | 856.7m |
Cash & Short-Term Investments | 591.8m |
Receivables | 110m |
Other Current Assets | 154.8m |
Non-Current Assets | 4.3B |
PP&E | 4B |
Intangibles | 124.3m |
Other Non-Current Assets | 252m |
Current Liabilities | 661.8m |
Accounts Payable | 464.7m |
Accrued Liabilities | 129.1m |
Other Current Liabilities | 67.9m |
Non-Current Liabilities | 4B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 577m |
Balance Sheet
Ryman Hospitality Properties Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
76
|
56
|
59
|
58
|
103
|
362
|
57
|
141
|
334
|
592
|
|
Cash Equivalents |
76
|
56
|
59
|
58
|
103
|
362
|
57
|
141
|
334
|
592
|
|
Total Receivables |
46
|
55
|
48
|
58
|
68
|
91
|
47
|
96
|
139
|
110
|
|
Accounts Receivables |
45
|
55
|
48
|
58
|
68
|
71
|
20
|
75
|
117
|
110
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
20
|
27
|
22
|
22
|
0
|
|
Inventory |
7
|
8
|
8
|
8
|
10
|
10
|
7
|
8
|
12
|
0
|
|
Other Current Assets |
15
|
16
|
14
|
15
|
16
|
27
|
19
|
24
|
19
|
155
|
|
Total Current Assets |
145
|
135
|
129
|
138
|
197
|
491
|
131
|
270
|
505
|
857
|
|
PP&E Net |
2 036
|
1 983
|
1 998
|
2 066
|
3 149
|
3 130
|
3 117
|
3 032
|
3 191
|
3 956
|
|
PP&E Gross |
2 036
|
1 983
|
1 998
|
2 066
|
3 149
|
3 130
|
3 117
|
3 032
|
3 191
|
0
|
|
Accumulated Depreciation |
1 161
|
1 256
|
1 321
|
1 429
|
1 539
|
1 704
|
1 825
|
1 946
|
2 125
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
247
|
207
|
167
|
127
|
106
|
124
|
|
Note Receivable |
166
|
159
|
153
|
111
|
122
|
110
|
72
|
71
|
68
|
62
|
|
Long-Term Investments |
0
|
0
|
70
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
39
|
22
|
22
|
71
|
86
|
84
|
23
|
22
|
110
|
190
|
|
Other Assets |
27
|
32
|
33
|
50
|
53
|
66
|
47
|
59
|
62
|
0
|
|
Total Assets |
2 413
N/A
|
2 331
-3%
|
2 406
+3%
|
2 524
+5%
|
3 854
+53%
|
4 089
+6%
|
3 557
-13%
|
3 581
+1%
|
4 041
+13%
|
5 189
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
21
|
32
|
33
|
78
|
40
|
23
|
32
|
39
|
465
|
|
Accrued Liabilities |
96
|
85
|
90
|
96
|
128
|
254
|
217
|
270
|
336
|
129
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
6
|
0
|
0
|
0
|
5
|
5
|
5
|
811
|
0
|
|
Other Current Liabilities |
68
|
85
|
81
|
93
|
114
|
128
|
71
|
117
|
151
|
68
|
|
Total Current Liabilities |
196
|
196
|
203
|
222
|
320
|
427
|
317
|
424
|
1 336
|
662
|
|
Long-Term Debt |
1 341
|
1 426
|
1 503
|
1 591
|
2 442
|
2 555
|
2 653
|
2 932
|
2 052
|
3 377
|
|
Deferred Income Tax |
14
|
1
|
2
|
0
|
0
|
0
|
1
|
5
|
13
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
287
|
222
|
116
|
0
|
313
|
345
|
|
Other Liabilities |
460
|
329
|
331
|
333
|
335
|
240
|
266
|
243
|
232
|
232
|
|
Total Liabilities |
2 012
N/A
|
1 952
-3%
|
2 038
+4%
|
2 146
+5%
|
3 384
+58%
|
3 444
+2%
|
3 351
-3%
|
3 603
+8%
|
3 945
+10%
|
4 616
+17%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Retained Earnings |
447
|
473
|
492
|
479
|
389
|
496
|
911
|
1 088
|
979
|
0
|
|
Additional Paid In Capital |
882
|
888
|
893
|
897
|
901
|
1 185
|
1 192
|
1 113
|
1 103
|
0
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
7
|
6
|
6
|
4
|
3
|
3
|
0
|
|
Treasury Stock |
8
|
10
|
12
|
13
|
15
|
17
|
19
|
19
|
19
|
0
|
|
Other Equity |
26
|
25
|
22
|
20
|
22
|
22
|
54
|
26
|
8
|
573
|
|
Total Equity |
401
N/A
|
380
-5%
|
368
-3%
|
378
+3%
|
470
+24%
|
645
+37%
|
205
-68%
|
22
N/A
|
95
N/A
|
573
+501%
|
|
Total Liabilities & Equity |
2 413
N/A
|
2 331
-3%
|
2 406
+3%
|
2 524
+5%
|
3 854
+53%
|
4 089
+6%
|
3 557
-13%
|
3 581
+1%
|
4 041
+13%
|
5 189
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
51
|
51
|
51
|
51
|
51
|
55
|
54
|
54
|
55
|
60
|