First Time Loading...
R

Ryman Hospitality Properties Inc
NYSE:RHP

Watchlist Manager
Ryman Hospitality Properties Inc
NYSE:RHP
Watchlist
Price: 107.06 USD 0.09% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

543.8m
+7%
Operating Cash Flow
Growth Rates:
1 Year
+63%
3 Years
+4 712%
5 Years
+78%
7 Years
+92%
10 Years
+388%
-969.6m
-2%
Investing Cash Flow
Growth Rates:
1 Year
-504%
3 Years
-408%
5 Years
-376%
7 Years
-543%
10 Years
-
761m
-8%
Financing Cash Flow
Growth Rates:
1 Year
+1 016%
3 Years
+528%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Ryman Hospitality Properties Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
73
118
85
97
94
127
110
124
135
112
133
143
150
159
166
162
152
176
171
179
178
265
260
251
249
128
55
(179)
(330)
(461)
(527)
(403)
(281)
(195)
(103)
12
68
135
221
240
233
Depreciation & Amortization
126
117
113
112
112
112
113
113
114
114
115
113
111
110
109
110
112
112
113
115
118
121
145
169
192
214
214
215
214
215
215
216
218
220
223
225
217
209
201
193
203
Change in Deffered Taxes
(84)
(90)
(24)
(21)
(15)
(6)
(5)
(5)
(9)
(14)
(15)
(15)
(8)
0
2
1
(1)
(53)
(51)
(45)
(44)
10
10
11
13
14
40
33
30
27
4
5
6
4
(0)
(1)
3
8
9
11
9
Stock-Based Compensation
10
12
10
10
9
6
6
6
6
6
6
6
6
6
6
6
6
7
7
7
8
8
8
8
8
8
8
8
9
9
9
10
11
12
13
14
14
15
15
15
15
Other Non-Cash Items
23
41
38
36
31
2
22
19
16
53
30
28
28
14
14
15
15
53
53
55
60
(86)
(85)
(87)
(88)
20
28
64
71
71
66
33
27
30
32
34
35
36
36
36
46
Cash Taxes Paid
0
5
0
0
0
(0)
0
0
0
5
0
0
0
2
0
0
0
4
0
0
0
2
0
0
0
4
0
0
0
2
0
0
0
1
0
0
0
27
0
0
0
Cash Interest Paid
0
37
0
0
0
49
0
0
0
54
0
0
0
61
0
0
0
63
0
0
0
75
0
0
0
122
0
0
0
114
0
0
0
114
0
0
0
136
0
0
0
Change in Working Capital
(27)
(48)
2
15
9
18
(14)
(12)
(6)
(27)
25
17
2
10
(11)
(7)
32
8
15
10
(6)
12
3
(15)
(38)
(22)
(32)
(27)
26
(14)
34
71
4
52
(3)
(3)
12
32
(12)
28
53
Cash from Operating Activities
112
N/A
138
+23%
214
+56%
238
+11%
231
-3%
252
+9%
226
-10%
240
+6%
250
+4%
238
-5%
288
+21%
286
-1%
283
-1%
294
+4%
279
-5%
281
+1%
310
+11%
296
-5%
301
+2%
314
+4%
305
-3%
322
+5%
333
+3%
329
-1%
328
0%
355
+8%
305
-14%
105
-65%
11
-89%
(162)
N/A
(209)
-29%
(79)
+62%
(27)
+66%
111
N/A
150
+35%
267
+78%
335
+25%
420
+25%
456
+9%
508
+11%
544
+7%
Investing Cash Flow
Capital Expenditures
(41)
(37)
(44)
(58)
(64)
(58)
(60)
(61)
(71)
(80)
(74)
(97)
(101)
(118)
(143)
(142)
(161)
(183)
(193)
(199)
(188)
(188)
(190)
(162)
(165)
(153)
(147)
(167)
(168)
(166)
(148)
(136)
(107)
(77)
(61)
(143)
(153)
(184)
(211)
(143)
(164)
Other Items
195
(12)
(2)
3
13
(1)
(7)
(5)
(7)
5
(23)
(32)
(50)
(62)
(57)
(49)
(42)
(33)
(18)
(22)
(15)
(235)
(231)
(216)
(220)
(11)
(12)
(24)
(23)
(7)
(4)
(211)
(211)
(212)
(212)
(6)
(7)
(6)
(19)
(810)
(806)
Cash from Investing Activities
154
N/A
(49)
N/A
(46)
+6%
(55)
-19%
(52)
+6%
(60)
-16%
(66)
-11%
(67)
-1%
(78)
-17%
(75)
+4%
(97)
-30%
(129)
-33%
(151)
-17%
(180)
-19%
(199)
-11%
(190)
+4%
(202)
-6%
(215)
-6%
(211)
+2%
(220)
-5%
(204)
+8%
(423)
-108%
(421)
+1%
(378)
+10%
(385)
-2%
(163)
+58%
(159)
+2%
(190)
-20%
(191)
0%
(173)
+10%
(152)
+12%
(347)
-128%
(318)
+8%
(290)
+9%
(273)
+6%
(149)
+46%
(161)
-8%
(189)
-18%
(229)
-21%
(953)
-316%
(970)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(81)
(95)
(42)
(48)
(102)
(171)
(325)
(275)
(222)
(153)
(23)
(23)
(23)
(25)
0
0
0
0
0
0
0
0
0
0
0
283
0
0
0
0
0
0
0
0
0
0
0
0
0
395
395
Net Issuance of Debt
(33)
63
3
11
267
116
290
204
(45)
116
(6)
23
39
66
51
73
86
95
118
107
120
349
331
310
400
126
486
108
10
101
(205)
395
340
279
185
(242)
(198)
(209)
(204)
523
516
Cash Paid for Dividends
(113)
(76)
(102)
(104)
(107)
(109)
(113)
(118)
(123)
(131)
(139)
(144)
(149)
(151)
(154)
(156)
(159)
(162)
(164)
(167)
(170)
(172)
(176)
(178)
(181)
(183)
(189)
(195)
(149)
(102)
(53)
(1)
(1)
(1)
(0)
(0)
(0)
(6)
(20)
(61)
(122)
Other
(10)
(16)
(17)
(9)
(9)
(14)
(14)
(21)
(21)
(15)
(18)
(4)
(3)
(2)
(2)
(15)
(14)
(16)
(13)
(4)
(5)
(5)
(6)
(8)
(128)
(146)
(145)
(143)
(23)
(5)
(20)
(17)
(17)
(17)
(4)
268
266
266
265
(30)
(29)
Cash from Financing Activities
(238)
N/A
(125)
+48%
(158)
-27%
(150)
+5%
48
N/A
(178)
N/A
(163)
+9%
(210)
-29%
(411)
-96%
(184)
+55%
(186)
-1%
(147)
+21%
(136)
+8%
(112)
+18%
(106)
+5%
(99)
+7%
(89)
+10%
(83)
+6%
(58)
+30%
(64)
-10%
(55)
+15%
172
N/A
149
-13%
124
-17%
92
-26%
80
-13%
434
+445%
53
-88%
121
+127%
(7)
N/A
(277)
-4 168%
377
N/A
322
-15%
262
-19%
180
-31%
25
-86%
68
+172%
51
-26%
42
-17%
828
+1 861%
761
-8%
Change in Cash
Net Change in Cash
28
N/A
(36)
N/A
11
N/A
34
+213%
228
+579%
15
-93%
(2)
N/A
(37)
-1 421%
(239)
-555%
(20)
+92%
4
N/A
10
+126%
(4)
N/A
3
N/A
(26)
N/A
(8)
+68%
19
N/A
(3)
N/A
33
N/A
29
-10%
47
+62%
70
+49%
61
-13%
75
+23%
35
-54%
271
+678%
580
+114%
(32)
N/A
(58)
-84%
(341)
-483%
(639)
-88%
(49)
+92%
(22)
+54%
83
N/A
57
-32%
143
+151%
242
+69%
281
+16%
269
-4%
382
+42%
335
-12%
Free Cash Flow
Free Cash Flow
71
N/A
101
+42%
170
+69%
181
+6%
167
-8%
194
+16%
167
-14%
178
+7%
179
+0%
158
-11%
213
+35%
189
-11%
182
-4%
176
-3%
136
-22%
139
+2%
150
+8%
113
-24%
109
-4%
115
+6%
117
+2%
134
+14%
143
+7%
167
+17%
163
-3%
202
+24%
158
-22%
(61)
N/A
(156)
-155%
(327)
-109%
(357)
-9%
(215)
+40%
(134)
+38%
34
N/A
89
+162%
124
+40%
181
+46%
236
+30%
245
+4%
365
+49%
380
+4%

See Also

Summary
RHP intrinsic value, competitors valuation, and company profile.
DCF Valuation
RHP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RHP stock valuation using valuation multiples.
Wall Street Estimates
RHP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RHP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.