Rocket Companies Inc
NYSE:RKT
Balance Sheet
Balance Sheet Decomposition
Rocket Companies Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 1.1B |
Non-Current Assets | 18.1B |
PP&E | 598.6m |
Intangibles | 7.7B |
Other Non-Current Assets | 9.8B |
Current Liabilities | 5.7B |
Accounts Payable | 171.4m |
Accrued Liabilities | 393.9m |
Short-Term Debt | 5.1B |
Non-Current Liabilities | 12.9B |
Long-Term Debt | 4.1B |
Other Non-Current Liabilities | 8.9B |
Balance Sheet
Rocket Companies Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1 054
|
1 395
|
1 971
|
2 131
|
722
|
1 108
|
|
Cash Equivalents |
1 054
|
1 395
|
1 971
|
2 131
|
722
|
1 108
|
|
Total Receivables |
37
|
41
|
324
|
115
|
81
|
87
|
|
Other Current Assets |
94
|
119
|
179
|
169
|
193
|
158
|
|
Total Current Assets |
1 185
|
1 555
|
2 474
|
2 415
|
996
|
1 354
|
|
PP&E Net |
203
|
455
|
450
|
682
|
640
|
599
|
|
PP&E Gross |
203
|
455
|
450
|
682
|
640
|
599
|
|
Accumulated Depreciation |
361
|
429
|
498
|
567
|
463
|
536
|
|
Intangible Assets |
3 181
|
2 875
|
2 863
|
5 386
|
6 947
|
6 540
|
|
Goodwill |
47
|
40
|
47
|
1 297
|
1 259
|
1 136
|
|
Note Receivable |
6 537
|
14 275
|
28 891
|
21 645
|
9 369
|
8 730
|
|
Long-Term Investments |
0
|
205
|
205
|
0
|
0
|
0
|
|
Other Long-Term Assets |
47
|
61
|
603
|
652
|
605
|
579
|
|
Other Assets |
401
|
696
|
2 048
|
1 995
|
1 525
|
1 430
|
|
Total Assets |
11 553
N/A
|
20 123
+74%
|
37 535
+87%
|
32 775
-13%
|
20 082
-39%
|
19 232
-4%
|
|
Liabilities | |||||||
Accounts Payable |
93
|
157
|
252
|
272
|
116
|
171
|
|
Accrued Liabilities |
0
|
314
|
272
|
482
|
423
|
394
|
|
Short-Term Debt |
5 699
|
13 001
|
23 769
|
16 566
|
5 864
|
5 104
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
31
|
52
|
12
|
12
|
0
|
|
Total Current Liabilities |
5 792
|
13 503
|
24 345
|
17 332
|
6 415
|
5 669
|
|
Long-Term Debt |
2 413
|
2 420
|
3 370
|
4 119
|
4 049
|
4 064
|
|
Deferred Income Tax |
12
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
6
|
5
|
7 392
|
9 094
|
7 899
|
7 677
|
|
Other Liabilities |
555
|
684
|
1 937
|
1 564
|
1 142
|
1 196
|
|
Total Liabilities |
8 779
N/A
|
16 612
+89%
|
37 044
+123%
|
32 109
-13%
|
19 506
-39%
|
18 607
-5%
|
|
Equity | |||||||
Common Stock |
2 776
|
3 511
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
207
|
378
|
300
|
284
|
|
Additional Paid In Capital |
0
|
0
|
283
|
288
|
276
|
341
|
|
Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
2 775
N/A
|
3 511
+27%
|
491
-86%
|
666
+36%
|
577
-13%
|
625
+8%
|
|
Total Liabilities & Equity |
11 553
N/A
|
20 123
+74%
|
37 535
+87%
|
32 775
-13%
|
20 082
-39%
|
19 232
-4%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
1 984
|
1 984
|
1 984
|
1 975
|
1 972
|
1 985
|