SKYH Relative Valuation - Sky Harbour Group Corp

Watchlist Manager

Watchlist

Price: 10.27 USD 7.88% Market Closed

Market Cap: $780.9m

	Sky Harbour Group Corp NYSE:SKYH	US
D	Duong Hieu Trading and Mining JSC VN:DHM	VN
N	Nanosonics Ltd OTC:NNCSF	AU

Multiples-Based Value

The Multiples-Based Value of one SKYH stock under the Base Case scenario is 7.94 USD. Compared to the current market price of 10.27 USD, Sky Harbour Group Corp is Overvalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SKYH Multiples-Based Value

Overvaluation 23%

Multiples-Based Value

Price $10.27

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Sky Harbour Group Corp NYSE:SKYH	723.9m USD	26.9	39.4	-41.8	-32.3
ES		Aena SME SA MAD:AENA	40.2B EUR	6.3	18.5	11.6	14.7
TH		Airports of Thailand PCL SET:AOT	771.4B THB	11.7	44.2	21.8	32.6
FR		Aeroports de Paris SA PAR:ADP	11.5B EUR	1.7	30.1	8.5	14.8
IN		GMR Airports Ltd NSE:GMRAIRPORT	1T INR	7.3	-274.2	23.7	35.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	186.8B MXN	4.5	19.5	10.3	12.5
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	185.8B MXN	4.9	17.4	9.3	11
CN		Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.3	29	31.5	31.5
CH		Flughafen Zuerich AG SIX:FHZN	7.7B CHF	5.5	21.7	12	19.3
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7.4B EUR	1.7	17.2	11.3	18.4
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7.4B EUR	1.6	16.3	11	17.9

				Revenue Growth	P/S to Growth
US		Sky Harbour Group Corp NYSE:SKYH	Average P/S: 7 26.9	64%	0.4
ES		Aena SME SA MAD:AENA	6.3	5%	1.3
TH		Airports of Thailand PCL SET:AOT	11.7	11%	1.1
FR		Aeroports de Paris SA PAR:ADP	1.7	5%	0.3
IN		GMR Airports Ltd NSE:GMRAIRPORT	7.3	23%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.5	8%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	8%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	5.5	4%	1.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.7	5%	0.3
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3

				Earnings Growth	PEG
US		Sky Harbour Group Corp NYSE:SKYH	Average P/E: 25.3 39.4	59%	0.7
ES		Aena SME SA MAD:AENA	18.5	5%	3.7
TH		Airports of Thailand PCL SET:AOT	44.2	22%	2
FR		Aeroports de Paris SA PAR:ADP	30.1	29%	1
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -274.2	N/A	N/A
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.5	15%	1.3
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.4	11%	1.6
CN		Shanghai International Airport Co Ltd SSE:600009	29	20%	1.5
CH		Flughafen Zuerich AG SIX:FHZN	21.7	0%	N/A
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	17.2	2%	8.6
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	16.3	2%	8.1

				EBITDA Growth	EV/EBITDA to Growth
US		Sky Harbour Group Corp NYSE:SKYH	Average EV/EBITDA: 15.1 Negative Multiple: -41.8	N/A	N/A
ES		Aena SME SA MAD:AENA	11.6	6%	1.9
TH		Airports of Thailand PCL SET:AOT	21.8	14%	1.6
FR		Aeroports de Paris SA PAR:ADP	8.5	5%	1.7
IN		GMR Airports Ltd NSE:GMRAIRPORT	23.7	29%	0.8
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.3	15%	0.7
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.3	13%	0.7
CN		Shanghai International Airport Co Ltd SSE:600009	31.5	60%	0.5
CH		Flughafen Zuerich AG SIX:FHZN	12	6%	2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11.3	7%	1.6
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11	7%	1.6

				EBIT Growth	EV/EBIT to Growth
US		Sky Harbour Group Corp NYSE:SKYH	Average EV/EBIT: 20.9 Negative Multiple: -32.3	N/A	N/A
ES		Aena SME SA MAD:AENA	14.7	6%	2.4
TH		Airports of Thailand PCL SET:AOT	32.6	19%	1.7
FR		Aeroports de Paris SA PAR:ADP	14.8	6%	2.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	35.9	52%	0.7
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.5	21%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	11	18%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	31.5	35%	0.9
CH		Flughafen Zuerich AG SIX:FHZN	19.3	3%	6.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	18.4	5%	3.7
DE		Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.9	5%	3.6

Sky Harbour Group Corp
NYSE:SKYH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SKYH Competitors Multiples
Sky Harbour Group Corp Competitors

See Also

Company

Help

Tools

Stocks

Sky Harbour Group Corp NYSE:SKYH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SKYH Competitors Multiples Sky Harbour Group Corp Competitors

See Also

Company

Help

Tools

Stocks

Sky Harbour Group Corp
NYSE:SKYH

SKYH Competitors Multiples
Sky Harbour Group Corp Competitors