SKYH Relative Valuation - Sky Harbour Group Corp

Watchlist Manager

Watchlist

Price: 10.88 USD 0.28%

Market Cap: 825.4m USD

Section:

Relative Value

The Relative Value of one SKYH stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.88 USD, Sky Harbour Group Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SKYH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	69
vs Industry	0

Median 5Y

65.1

Industry

2.2

Forward

25.1

More Details

Negative

P/E

vs History
vs Industry

Median 5Y

-34.7

Industry

14.8

Forward

-12.7

More Details

Negative

P/OCF

vs History
vs Industry

Median 5Y

-87.9

Industry

7.9

More Details

Negative

P/FCFE

vs History
vs Industry

Median 5Y

-33.7

Industry

16.5

More Details

8.4

P/B

vs History	55
vs Industry	0

Median 5Y

9.7

Industry

1.3

More Details

52.6

EV/S

vs History	71
vs Industry	0

Median 5Y

88.5

Industry

2.9

Forward

28.7

More Details

103.6

EV/GP

vs History	1
vs Industry

Median 5Y

Industry

7.7

More Details

Negative

EV/EBITDA

vs History
vs Industry

Median 5Y

-51.5

Industry

Forward

-587.2

More Details

Negative

EV/EBIT

vs History
vs Industry

Median 5Y

-44.7

Industry

13.1

Forward

-64.5

More Details

Negative

EV/OCF

vs History
vs Industry

Median 5Y

-102.8

Industry

9.9

More Details

Negative

EV/FCFF

vs History
vs Industry

Median 5Y

-78.7

Industry

15.4

More Details

1.9

EV/IC

vs History	32
vs Industry	9

Median 5Y

1.5

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Sky Harbour Group Corp NYSE:SKYH	825.1m USD	46	-25.3	-50.1	-42.9
ES	Aena SME SA MAD:AENA	36.3B EUR	6.2	18.3	11.2	14.8
TH	Airports of Thailand PCL SET:AOT	450B THB	6.5	23.4	12.1	17.3
FR	Aeroports de Paris SA PAR:ADP	11.2B EUR	1.8	32.7	9.6	15.1
CN	Shanghai International Airport Co Ltd SSE:600009	80.8B CNY	6.5	39.1	45.6	45.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	896.6B INR	9	-324.6	33.4	64.9
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	195.8B MXN	5.4	21.9	11.3	13.7
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	172.2B MXN	5.3	12.3	7.9	8.9
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	7.6	-274.9	29.6	57.4
CH	Flughafen Zuerich AG SIX:FHZN	7.2B CHF	5.4	21.9	11.7	19
DK	Copenhagen Airports A/S CSE:KBHL	51.8B DKK	10.1	50.9	36.8	36.8

			Revenue Growth	P/S to Growth
US	Sky Harbour Group Corp NYSE:SKYH	Average P/S: 10 46	101%	0.5
ES	Aena SME SA MAD:AENA	6.2	5%	1.2
TH	Airports of Thailand PCL SET:AOT	6.5	7%	0.9
FR	Aeroports de Paris SA PAR:ADP	1.8	6%	0.3
CN	Shanghai International Airport Co Ltd SSE:600009	6.5	8%	0.8
IN	GMR Airports Ltd NSE:GMRAIRPORT	9	22%	0.4
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	5.4	2%	2.7
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	5.3	11%	0.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	7.6	22%	0.3
CH	Flughafen Zuerich AG SIX:FHZN	5.4	5%	1.1
DK	Copenhagen Airports A/S CSE:KBHL	10.1	N/A	N/A

			Earnings Growth	PEG
US	Sky Harbour Group Corp NYSE:SKYH	Average P/E: 27.6 Negative Multiple: -25.3	N/A	N/A
ES	Aena SME SA MAD:AENA	18.3	6%	3.1
TH	Airports of Thailand PCL SET:AOT	23.4	14%	1.7
FR	Aeroports de Paris SA PAR:ADP	32.7	33%	1
CN	Shanghai International Airport Co Ltd SSE:600009	39.1	N/A	N/A
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -324.6	N/A	N/A
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	21.9	-2%	N/A
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	12.3	8%	1.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -274.9	N/A	N/A
CH	Flughafen Zuerich AG SIX:FHZN	21.9	3%	7.3
DK	Copenhagen Airports A/S CSE:KBHL	50.9	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Sky Harbour Group Corp NYSE:SKYH	10.88 USD 0.28%
	McCormick & Company Inc NYSE:MKC	72.91 USD -0.45%
	Diebold Nixdorf Inc NYSE:DBD	49.71 USD 0.59%
	Jullundur Motor Agency (Delhi) Ltd NSE:JMA	96.79 INR 0.59%

	Johnson & Johnson NYSE:JNJ	153.66 USD 0.29%
	Berkshire Hathaway Inc NYSE:BRK.A	732 953.19 USD -0.66%
	Bank of America Corp NYSE:BAC	44.38 USD 0.05%
	Mastercard Inc NYSE:MA	585.44 USD 0.22%
	UnitedHealth Group Inc NYSE:UNH	295.84 USD -1.51%
	Exxon Mobil Corp NYSE:XOM	101.83 USD -0.46%

	Franklin Covey Co NYSE:FC	22.31 USD -1.89%
	Mohawk Industries Inc NYSE:MHK	100.79 USD -0.24%
	Ardmore Shipping Corp NYSE:ASC	9.67 USD -0.31%
	ASGN Inc NYSE:ASGN	52.58 USD -0.49%
	Skyworks Solutions Inc NASDAQ:SWKS	70.785 USD -0.58%
	Weatherford International PLC NASDAQ:WFRD	46.83 USD 0.47%

	Johnson & Johnson NYSE:JNJ	153.66 USD 0.29%
	Bank of America Corp NYSE:BAC	44.38 USD 0.05%
	Mastercard Inc NYSE:MA	585.44 USD 0.22%
	Salesforce Inc NYSE:CRM	267.14 USD 1.51%
	Abbvie Inc NYSE:ABBV	187.47 USD 0.07%
	Home Depot Inc NYSE:HD	369.28 USD -0.84%

Sky Harbour Group Corp
NYSE:SKYH

Relative Value

Valuation Multiples

Multiples Across Competitors

SKYH Competitors Multiples
Sky Harbour Group Corp Competitors

See Also

Company

Help

Tools

Stocks

			EBITDA Growth	EV/EBITDA to Growth
US	Sky Harbour Group Corp NYSE:SKYH	Average EV/EBITDA: 20.9 Negative Multiple: -50.1	N/A	N/A
ES	Aena SME SA MAD:AENA	11.2	5%	2.2
TH	Airports of Thailand PCL SET:AOT	12.1	8%	1.5
FR	Aeroports de Paris SA PAR:ADP	9.6	7%	1.4
CN	Shanghai International Airport Co Ltd SSE:600009	45.6	58%	0.8
IN	GMR Airports Ltd NSE:GMRAIRPORT	33.4	27%	1.2
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	11.3	14%	0.8
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	7.9	12%	0.7
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.6	27%	1.1
CH	Flughafen Zuerich AG SIX:FHZN	11.7	6%	1.9
DK	Copenhagen Airports A/S CSE:KBHL	36.8	N/A	N/A

			EBIT Growth	EV/EBIT to Growth
US	Sky Harbour Group Corp NYSE:SKYH	Average EV/EBIT: 29.4 Negative Multiple: -42.9	N/A	N/A
ES	Aena SME SA MAD:AENA	14.8	7%	2.1
TH	Airports of Thailand PCL SET:AOT	17.3	9%	1.9
FR	Aeroports de Paris SA PAR:ADP	15.1	7%	2.2
CN	Shanghai International Airport Co Ltd SSE:600009	45.6	37%	1.2
IN	GMR Airports Ltd NSE:GMRAIRPORT	64.9	40%	1.6
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	13.7	13%	1.1
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	8.9	12%	0.7
IN	GMR Infrastructure Ltd NSE:GMRINFRA	57.4	40%	1.4
CH	Flughafen Zuerich AG SIX:FHZN	19	4%	4.7
DK	Copenhagen Airports A/S CSE:KBHL	36.8	N/A	N/A

	Arista Networks Inc NYSE:ANET	95.18 USD 0.25%
	Deckers Outdoor Corp NYSE:DECK	108.32 USD 2.37%
	Visa Inc NYSE:V	366.77 USD -0.33%
	Texas Pacific Land Corp NYSE:TPL	1 093.06 USD -0.86%
	KLA Corp NASDAQ:KLAC	791.89 USD 1.25%
	Manhattan Associates Inc NASDAQ:MANH	190.18 USD -0.36%

	Salesforce Inc NYSE:CRM	267.14 USD 1.51%
	Accenture PLC NYSE:ACN	315.38 USD -0.32%
	ServiceNow Inc NYSE:NOW	1 017.6 USD 0.48%
	Spotify Technology SA NYSE:SPOT	712.82 USD 1.67%
	Monster Beverage Corp NASDAQ:MNST	63 USD -0.25%
	Applied Materials Inc NASDAQ:AMAT	164.19 USD 1.4%

52 Week Range	8.4 13.81
Price Target

Sky Harbour Group Corp NYSE:SKYH

Relative Value

Valuation Multiples

Multiples Across Competitors

SKYH Competitors Multiples Sky Harbour Group Corp Competitors

See Also

Company

Help

Tools

Stocks

Sky Harbour Group Corp
NYSE:SKYH

SKYH Competitors Multiples
Sky Harbour Group Corp Competitors