Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 226.93 USD 4.72% Market Closed
Market Cap: 76.9B USD

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is hidden USD. Compared to the current market price of 226.93 USD, Snowflake Inc. is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
7
Median 3Y
18.8
Median 5Y
23.8
Industry
2.4
Forward
16.4
vs History
vs Industry
Median 3Y
-55.9
Median 5Y
-62.7
Industry
22.3
Forward
185.5
vs History
49
vs Industry
10
Median 3Y
78.7
Median 5Y
84.9
Industry
16.1
vs History
42
vs Industry
32
Median 3Y
89
Median 5Y
89.9
Industry
20.7
vs History
4
vs Industry
5
Median 3Y
12
Median 5Y
12
Industry
2.9
vs History
73
vs Industry
7
Median 3Y
18.3
Median 5Y
22.2
Industry
2.4
Forward
16.1
vs History
74
vs Industry
10
Median 3Y
27.6
Median 5Y
33
Industry
4.9
vs History
vs Industry
Median 3Y
-54.7
Median 5Y
-60.1
Industry
12.2
Forward
118
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-53.5
Industry
15.9
Forward
170
vs History
44
vs Industry
10
Median 3Y
74.2
Median 5Y
80.1
Industry
14.7
vs History
36
vs Industry
9
Median 3Y
83.4
Median 5Y
83.9
Industry
17.3
vs History
38
vs Industry
8
Median 3Y
13.4
Median 5Y
14.4
Industry
2.4

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
77.6B USD 17.7 -57.5 -64.8 -55
CA
Shopify Inc
NYSE:SHOP
216.1B USD 20.2 121.3 155.7 159.4
US
Cloudflare Inc
NYSE:NET
70.6B USD 35.1 -684.5 -4 437.1 -362.5
US
MongoDB Inc
NASDAQ:MDB
33.6B USD 14.5 -474.6 -235.6 -201.2
ID
DCI Indonesia Tbk PT
IDX:DCII
533.9T IDR 202.8 455.6 379.8 379.8
US
Verisign Inc
NASDAQ:VRSN
22.2B USD 13.7 27.4 20.6 21.3
US
Twilio Inc
NYSE:TWLO
20.8B USD 4.2 309.2 62.9 176.3
US
GoDaddy Inc
NYSE:GDDY
16.2B USD 3.3 19.5 15.8 17.6
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80.5 60.7 108.5
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3 24.6 11.6 24.2
US
Switch Inc
F:821
7.7B EUR 13.6 24 37 116.8
P/S Multiple
Revenue Growth P/S to Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/S: 30.3
17.7
26%
0.7
CA
Shopify Inc
NYSE:SHOP
20.2
26%
0.8
US
Cloudflare Inc
NYSE:NET
35.1
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
14.5
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
202.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.7
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
US
S
Switch Inc
F:821
13.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 132.8
Negative Multiple: -57.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
121.3
15%
8.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -684.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -474.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
455.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.4
7%
3.9
US
Twilio Inc
NYSE:TWLO
309.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.5
11%
1.8
US
Okta Inc
NASDAQ:OKTA
80.5
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.6
33%
0.7
US
S
Switch Inc
F:821
24
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 93
Negative Multiple: -64.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
155.7
47%
3.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 437.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -235.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
379.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.6
8%
2.6
US
Twilio Inc
NYSE:TWLO
62.9
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.8
22%
0.7
US
Okta Inc
NASDAQ:OKTA
60.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.6
16%
0.7
US
S
Switch Inc
F:821
37
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 125.5
Negative Multiple: -55
N/A N/A
CA
Shopify Inc
NYSE:SHOP
159.4
47%
3.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -362.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -201.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
379.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.3
6%
3.5
US
Twilio Inc
NYSE:TWLO
176.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.6
20%
0.9
US
Okta Inc
NASDAQ:OKTA
108.5
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
26%
0.9
US
S
Switch Inc
F:821
116.8
N/A N/A