Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 228.79 USD -2.55% Market Closed
Market Cap: 77.5B USD

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is hidden USD. Compared to the current market price of 228.79 USD, Snowflake Inc. is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
7
Median 3Y
19.1
Median 5Y
23.8
Industry
2.4
Forward
16.5
vs History
vs Industry
Median 3Y
-57.4
Median 5Y
-62.7
Industry
22.4
Forward
187.3
vs History
41
vs Industry
10
Median 3Y
78.7
Median 5Y
82.5
Industry
16.1
vs History
33
vs Industry
32
Median 3Y
89
Median 5Y
89
Industry
20.7
vs History
3
vs Industry
5
Median 3Y
11.5
Median 5Y
11.5
Industry
3
vs History
69
vs Industry
7
Median 3Y
18.4
Median 5Y
22.2
Industry
2.4
Forward
16.3
vs History
69
vs Industry
10
Median 3Y
27.6
Median 5Y
33
Industry
4.8
vs History
vs Industry
Median 3Y
-54.7
Median 5Y
-59.5
Industry
12.2
Forward
119.7
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-54.2
Industry
15.9
Forward
170.3
vs History
36
vs Industry
10
Median 3Y
74.2
Median 5Y
80
Industry
14.7
vs History
31
vs Industry
9
Median 3Y
83.4
Median 5Y
83.4
Industry
17
vs History
33
vs Industry
8
Median 3Y
13.4
Median 5Y
14.4
Industry
2.4

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
77.5B USD 17.7 -57.4 -64.2 -54.5
CA
Shopify Inc
NYSE:SHOP
209.6B USD 19.6 117.7 150.9 154.6
US
Cloudflare Inc
NYSE:NET
70.4B USD 35 -682 -4 420.6 -361.1
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
33B USD 14.2 -465.7 -236.6 -197.4
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
19.4B USD 4 288 58.2 163.3
US
GoDaddy Inc
NYSE:GDDY
17.4B USD 3.6 21 16.8 18.7
US
Okta Inc
NASDAQ:OKTA
15.2B USD 5.4 78.1 58.5 104.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 2.9 23.7 11.3 23.5
US
Switch Inc
F:821
7.7B EUR 13.5 23.8 36.8 116.1
P/S Multiple
Revenue Growth P/S to Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/S: 31.6
17.7
26%
0.7
CA
Shopify Inc
NYSE:SHOP
19.6
25%
0.8
US
Cloudflare Inc
NYSE:NET
35
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
217.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.2
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.6
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.4
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.9
6%
0.5
US
S
Switch Inc
F:821
13.5
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 133.6
Negative Multiple: -57.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
117.7
14%
8.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -465.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
288
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21
11%
1.9
US
Okta Inc
NASDAQ:OKTA
78.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
33%
0.7
US
S
Switch Inc
F:821
23.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 95.1
Negative Multiple: -64.2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
150.9
46%
3.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 420.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.6 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.2
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.8
22%
0.8
US
Okta Inc
NASDAQ:OKTA
58.5
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
16%
0.7
US
S
Switch Inc
F:821
36.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 126.2
Negative Multiple: -54.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
154.6
45%
3.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
163.3
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.7
21%
0.9
US
Okta Inc
NASDAQ:OKTA
104.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
26%
0.9
US
S
Switch Inc
F:821
116.1
N/A N/A