First Time Loading...

Snowflake Inc.
NYSE:SNOW

Watchlist Manager
Snowflake Inc. Logo
Snowflake Inc.
NYSE:SNOW
Watchlist
Price: 148.41 USD -0.26% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one SNOW stock under the Base Case scenario is 44.31 USD. Compared to the current market price of 148.41 USD, Snowflake Inc. is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNOW Relative Value
Base Case
44.31 USD
Overvaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
5
Median 3Y
28.4
Median 5Y
32.5
Industry
2.3
Forward
14
vs History
vs Industry
Median 3Y
-73.5
Median 5Y
-78.8
Industry
24.6
Forward
147.9
vs History
73
vs Industry
9
Median 3Y
91.6
Median 5Y
86.8
Industry
17.4
vs History
66
vs Industry
10
Median 3Y
97.6
Median 5Y
89.9
Industry
22
vs History
77
vs Industry
11
Median 3Y
10.9
Median 5Y
11.9
Industry
2.8
vs History
95
vs Industry
6
Median 3Y
25.7
Median 5Y
29.8
Industry
2.3
Forward
12.9
vs History
95
vs Industry
7
Median 3Y
40.1
Median 5Y
46.6
Industry
4.9
vs History
vs Industry
Median 3Y
-65
Median 5Y
-67.5
Industry
13.4
Forward
129.8
vs History
vs Industry
Median 3Y
-60.7
Median 5Y
-63
Industry
17
Forward
207.9
vs History
73
vs Industry
10
Median 3Y
85.9
Median 5Y
80.8
Industry
15.8
vs History
66
vs Industry
9
Median 3Y
91.4
Median 5Y
83.4
Industry
18.8
vs History
95
vs Industry
9
Median 3Y
15.5
Median 5Y
16.1
Industry
2.4

Multiples Across Competitors

SNOW Competitors Multiples
Snowflake Inc. Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Snowflake Inc.
NYSE:SNOW
48.9B USD 17.4 -58.5 -46.8 -41.6
CA
Shopify Inc
NYSE:SHOP
89.4B USD 12.7 672.4 -10 667.2 -1 094.1
US
Cloudflare Inc
NYSE:NET
29.3B USD 22.6 -159.1 -581.4 -155.7
US
MongoDB Inc
NASDAQ:MDB
24.4B USD 14.5 -138.2 -111.6 -100.7
US
Verisign Inc
NASDAQ:VRSN
18.5B USD 12.4 22.7 18.6 19.4
US
GoDaddy Inc
NYSE:GDDY
17.3B USD 4.1 12.4 25.5 32.3
US
Okta Inc
NASDAQ:OKTA
15.7B USD 6.9 -44.1 -38.9 -31.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 4 27.8 13.5 23.6
US
Twilio Inc
NYSE:TWLO
10.6B USD 2.5 -10.4 -91.1 -20.6
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
IL
Wix.Com Ltd
NASDAQ:WIX
7B USD 4.5 210 189.3 797.4
P/E Multiple
Earnings Growth
US
Snowflake Inc.
NYSE:SNOW
Average P/E: 161.2
Negative Multiple: -58.5
N/A
CA
Shopify Inc
NYSE:SHOP
672.4
1 589%
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -159.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -138.2 N/A
US
Verisign Inc
NASDAQ:VRSN
22.7
20%
US
GoDaddy Inc
NYSE:GDDY
12.4
-20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.8
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.4 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
210
1 224%
EV/EBITDA Multiple
EBITDA Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBITDA: 56.3
Negative Multiple: -46.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 667.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -581.4 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.6 N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
21%
US
GoDaddy Inc
NYSE:GDDY
25.5
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.5
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -91.1 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
189.3
1 554%
EV/EBIT Multiple
EBIT Growth
US
Snowflake Inc.
NYSE:SNOW
Average EV/EBIT: 196.4
Negative Multiple: -41.6
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 094.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -155.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -100.7 N/A
US
Verisign Inc
NASDAQ:VRSN
19.4
19%
US
GoDaddy Inc
NYSE:GDDY
32.3
114%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.6 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
797.4
6 560%

See Also

Discover More