First Time Loading...

Simon Property Group Inc
NYSE:SPG

Watchlist Manager
Simon Property Group Inc Logo
Simon Property Group Inc
NYSE:SPG
Watchlist
Price: 140.18 USD -0.23% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

34.3B
+4%
Assets
Growth Rates:
1 Year
+4%
3 Years
-1%
5 Years
+12%
7 Years
+10%
10 Years
+3%
31.3B
+4%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
-2%
5 Years
+14%
7 Years
+17%
10 Years
+14%
3B
+2%
Equity
Growth Rates:
1 Year
-4%
3 Years
-1%
5 Years
-8%
7 Years
-30%
10 Years
-48%

Balance Sheet Decomposition
Simon Property Group Inc

34.3B
Assets
31.3B
Liabilities
34.3B
Assets
31.3B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 1.2B
Receivables 826.1m
Non-Current Assets 32.3B
Long-Term Investments 9.1B
PP&E 22.1B
Other Non-Current Assets 1.1B
Current Liabilities 3.9B
Accounts Payable 1.7B
Accrued Liabilities 484.9m
Other Current Liabilities 1.8B
Non-Current Liabilities 27.3B
Long-Term Debt 26B
Other Non-Current Liabilities 1.3B

Balance Sheet
Simon Property Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
612
701
560
1 482
514
669
1 012
534
622
1 169
Cash Equivalents
612
701
560
1 482
514
669
1 012
534
622
1 169
Total Receivables
580
625
665
743
764
832
1 237
920
824
826
Accounts Receivables
580
625
665
743
764
832
1 237
920
824
826
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
372
386
451
584
516
493
466
538
662
593
Total Current Assets
1 564
1 712
1 676
2 809
1 794
1 994
2 715
1 992
2 108
2 588
PP&E Net
22 368
23 548
24 360
24 458
24 208
24 413
23 671
22 815
22 260
22 052
PP&E Gross
22 368
23 548
24 360
24 458
24 208
24 413
23 671
22 815
22 260
22 052
Accumulated Depreciation
8 951
9 915
10 866
11 936
12 885
13 906
14 892
15 621
16 564
17 717
Intangible Assets
292
256
265
188
131
76
35
33
18
9
Goodwill
20
20
20
20
20
20
20
20
20
20
Long-Term Investments
4 975
4 790
4 532
4 532
4 284
4 519
8 177
8 808
8 508
9 536
Other Long-Term Assets
313
240
250
250
249
209
170
109
98
78
Other Assets
20
20
20
20
20
20
20
20
20
20
Total Assets
29 532
N/A
30 565
+3%
31 104
+2%
32 258
+4%
30 686
-5%
31 232
+2%
34 787
+11%
33 777
-3%
33 011
-2%
34 283
+4%
Liabilities
Accounts Payable
1 260
1 324
1 214
1 269
1 317
1 391
1 312
1 433
1 492
1 693
Accrued Liabilities
0
0
0
0
0
517
515
507
498
485
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1 167
1 369
1 360
1 406
1 536
1 566
2 064
1 575
1 702
1 763
Total Current Liabilities
2 427
2 693
2 574
2 675
2 853
3 474
3 891
3 515
3 691
3 941
Long-Term Debt
20 853
22 417
22 977
24 632
23 306
24 163
26 723
25 321
24 960
26 033
Minority Interest
884
770
787
743
730
604
619
1 039
685
665
Other Liabilities
275
214
455
520
501
464
514
541
536
622
Total Liabilities
24 439
N/A
26 094
+7%
26 793
+3%
28 571
+7%
27 390
-4%
28 705
+5%
31 747
+11%
30 416
-4%
29 873
-2%
31 261
+5%
Equity
Common Stock
44
44
43
43
43
42
42
42
41
41
Retained Earnings
4 208
4 267
4 459
4 782
4 893
5 380
6 102
5 824
5 927
6 096
Additional Paid In Capital
9 422
9 384
9 523
9 615
9 700
9 756
11 180
11 213
11 233
11 406
Unrealized Security Profit/Loss
89
11
13
0
0
0
0
0
0
0
Treasury Stock
104
437
683
1 079
1 427
1 774
1 891
1 884
2 044
2 156
Other Equity
150
263
127
110
126
119
189
185
165
173
Total Equity
5 093
N/A
4 471
-12%
4 310
-4%
3 686
-14%
3 297
-11%
2 526
-23%
3 039
+20%
3 361
+11%
3 139
-7%
3 023
-4%
Total Liabilities & Equity
29 532
N/A
30 565
+3%
31 104
+2%
32 258
+4%
30 686
-5%
31 232
+2%
34 787
+11%
33 777
-3%
33 011
-2%
34 283
+4%
Shares Outstanding
Common Shares Outstanding
311
309
313
311
309
307
329
329
327
326
Preferred Shares Outstanding
1
1
1
1
1
1
1
1
1
1

See Also

Summary
SPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPG stock valuation using valuation multiples.
Wall Street Estimates
SPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.