Starwood Property Trust Inc
NYSE:STWD
Balance Sheet
Balance Sheet Decomposition
Starwood Property Trust Inc
Current Assets | 395.5m |
Cash & Short-Term Investments | 194.7m |
Receivables | 200.9m |
Non-Current Assets | 69.1B |
Long-Term Investments | 825.9m |
PP&E | 3.1B |
Intangibles | 324.8m |
Other Non-Current Assets | 64.9B |
Current Liabilities | 1.8B |
Accounts Payable | 293.4m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 197.7m |
Non-Current Liabilities | 61.4B |
Long-Term Debt | 18.4B |
Other Non-Current Liabilities | 43.1B |
Balance Sheet
Starwood Property Trust Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
255
|
369
|
616
|
369
|
240
|
478
|
563
|
217
|
261
|
195
|
|
Cash Equivalents |
255
|
369
|
616
|
369
|
240
|
478
|
563
|
217
|
261
|
195
|
|
Total Receivables |
40
|
34
|
28
|
48
|
60
|
64
|
96
|
116
|
169
|
201
|
|
Total Current Assets |
295
|
403
|
644
|
417
|
300
|
542
|
659
|
334
|
430
|
396
|
|
PP&E Net |
0
|
919
|
1 945
|
2 647
|
2 785
|
2 266
|
2 271
|
2 207
|
3 211
|
3 059
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
2 785
|
2 266
|
2 271
|
2 207
|
3 211
|
3 059
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
188
|
224
|
302
|
181
|
210
|
180
|
|
Intangible Assets |
144
|
202
|
219
|
183
|
145
|
86
|
70
|
64
|
69
|
65
|
|
Goodwill |
140
|
140
|
140
|
140
|
260
|
260
|
260
|
260
|
260
|
260
|
|
Note Receivable |
6 171
|
6 177
|
5 911
|
7 308
|
9 720
|
11 470
|
12 140
|
18 414
|
21 186
|
20 220
|
|
Long-Term Investments |
1 322
|
1 011
|
1 047
|
978
|
1 153
|
895
|
845
|
951
|
908
|
826
|
|
Other Long-Term Assets |
49
|
23
|
35
|
49
|
266
|
110
|
162
|
105
|
121
|
117
|
|
Other Assets |
108 118
|
76 963
|
67 454
|
51 358
|
53 894
|
62 673
|
64 727
|
61 777
|
53 119
|
44 821
|
|
Total Assets |
116 099
N/A
|
85 698
-26%
|
77 256
-10%
|
62 941
-19%
|
68 262
+8%
|
78 042
+14%
|
80 874
+4%
|
83 850
+4%
|
79 043
-6%
|
69 504
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
145
|
157
|
198
|
185
|
218
|
212
|
207
|
190
|
299
|
293
|
|
Short-Term Debt |
0
|
0
|
0
|
573
|
565
|
480
|
657
|
2 068
|
1 874
|
1 326
|
|
Other Current Liabilities |
149
|
156
|
163
|
168
|
178
|
178
|
177
|
224
|
193
|
198
|
|
Total Current Liabilities |
294
|
313
|
361
|
926
|
961
|
870
|
1 041
|
2 482
|
2 366
|
1 817
|
|
Long-Term Debt |
4 685
|
5 392
|
6 201
|
7 400
|
10 191
|
11 282
|
12 153
|
14 953
|
18 633
|
18 386
|
|
Minority Interest |
22
|
31
|
38
|
101
|
297
|
437
|
374
|
576
|
736
|
772
|
|
Other Liabilities |
107 238
|
75 822
|
66 134
|
50 036
|
52 210
|
60 752
|
62 818
|
59 766
|
50 846
|
42 278
|
|
Total Liabilities |
112 238
N/A
|
81 558
-27%
|
72 734
-11%
|
58 463
-20%
|
63 659
+9%
|
73 342
+15%
|
76 385
+4%
|
77 778
+2%
|
72 581
-7%
|
63 253
-13%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
9
|
12
|
116
|
217
|
349
|
382
|
630
|
493
|
769
|
506
|
|
Additional Paid In Capital |
3 836
|
4 193
|
4 691
|
4 715
|
4 995
|
5 133
|
5 210
|
5 673
|
5 807
|
5 865
|
|
Unrealized Security Profit/Loss |
60
|
37
|
45
|
58
|
54
|
51
|
44
|
41
|
21
|
15
|
|
Treasury Stock |
24
|
72
|
92
|
92
|
104
|
104
|
138
|
138
|
138
|
138
|
|
Other Equity |
4
|
8
|
9
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3 861
N/A
|
4 140
+7%
|
4 522
+9%
|
4 478
-1%
|
4 603
+3%
|
4 700
+2%
|
4 489
-4%
|
6 073
+35%
|
6 462
+6%
|
6 251
-3%
|
|
Total Liabilities & Equity |
116 099
N/A
|
85 698
-26%
|
77 256
-10%
|
62 941
-19%
|
68 262
+8%
|
78 042
+14%
|
80 874
+4%
|
83 850
+4%
|
79 043
-6%
|
69 504
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
224
|
237
|
259
|
261
|
276
|
282
|
285
|
305
|
311
|
313
|