Starwood Property Trust Inc
NYSE:STWD

Watchlist Manager
Starwood Property Trust Inc Logo
Starwood Property Trust Inc
NYSE:STWD
Watchlist
Price: 18.04 USD -1.8% Market Closed
Market Cap: 6.7B USD
Section:
 

Relative Value

The Relative Value of one STWD stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.04 USD, Starwood Property Trust Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STWD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
33
vs Industry
49
Median 3Y
2.7
Median 5Y
3.2
Industry
3.8
Forward
3.6
More Details
18.7
P/E
P/E
Price to Earnings
18.7
vs History
14
vs Industry
28
Median 3Y
17.4
Median 5Y
12.4
Industry
16.3
Forward
10.4
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
57
vs Industry
38
Median 3Y
10.1
Median 5Y
9.3
Industry
11.2
More Details
3.8
P/FCFE
P/FCFE
Price to FCFE
3.8
vs History
14
vs Industry
Median 3Y
-2.3
Median 5Y
1.6
Industry
12.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
41
vs Industry
33
Median 3Y
1
Median 5Y
0.9
Industry
0.9
More Details
15
EV/S
EV/S
Enterprise Value to Sales
15
vs History
28
vs Industry
25
Median 3Y
11.3
Median 5Y
11.8
Industry
6.8
Forward
14.9
More Details
61.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
61.4
vs History
4
vs Industry
7
Median 3Y
43.3
Median 5Y
32.3
Industry
12.5
More Details
208.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
208.9
vs History
19
vs Industry
0
Median 3Y
153.6
Median 5Y
66.6
Industry
15.9
More Details
405.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
405.2
vs History
19
vs Industry
0
Median 3Y
225.5
Median 5Y
91.5
Industry
19.2
Forward
58.5
More Details
35.4
EV/OCF
EV/OCF
Enterprise Value to OCF
35.4
vs History
52
vs Industry
13
Median 3Y
37.7
Median 5Y
35.6
Industry
18.5
More Details
35.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.4
vs History
49
vs Industry
17
Median 3Y
37.7
Median 5Y
35.6
Industry
20.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
1
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details

Multiples Across Competitors

STWD Competitors Multiples
Starwood Property Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starwood Property Trust Inc
NYSE:STWD
6.7B USD 3.6 18.7 208.9 405.2
US
New Residential Investment Corp
LSE:0K76
461.7B USD 90.4 594 402.8 402.8
US
Annaly Capital Management Inc
NYSE:NLY
15.9B USD 2.5 11.9 77.9 79.6
US
AGNC Investment Corp
NASDAQ:AGNC
12B USD 3.2 17.5 127.2 127.2
US
Rithm Capital Corp
NYSE:RITM
6.3B USD 1.2 8.1 30.2 30.2
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
4.1B USD 10.7 13.6 -381.8 -367.7
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.3B USD 2.1 30.5 109.4 164.3
US
Dynex Capital Inc
NYSE:DX
2B USD 4.6 11.6 389.6 414.6
US
ARMOUR Residential REIT Inc
NYSE:ARR
2B USD 2.9 38.7 287.3 287.3
US
Arbor Realty Trust Inc
NYSE:ABR
1.5B USD 1.2 9.9 57 62.5
US
Ellington Financial Inc
NYSE:EFC
1.4B USD 3.1 11.4 -387.1 -387.1

See Also

Summary
STWD intrinsic value, competitors valuation, and company profile.
DCF Valuation
STWD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STWD stock valuation using valuation multiples.
Wall Street Estimates
STWD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STWD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.