Starwood Property Trust Inc
NYSE:STWD

Watchlist Manager
Starwood Property Trust Inc Logo
Starwood Property Trust Inc
NYSE:STWD
Watchlist
Price: 19.27 USD -0.1% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Starwood Property Trust Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one STWD stock under the Base Case scenario is 45.82 USD. Compared to the current market price of 19.27 USD, Starwood Property Trust Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STWD Relative Value
Base Case
45.82 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
33
vs Industry
49
Median 3Y
2.5
Median 5Y
2.6
Industry
3.6
Forward
4.9
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
4
vs Industry
28
Median 3Y
12.9
Median 5Y
11.3
Industry
16.6
Forward
10.2
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
38
vs Industry
38
Median 3Y
10.5
Median 5Y
9.3
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
1.4
Industry
12.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
22
vs Industry
33
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
More Details
11.4
EV/S
EV/S
Enterprise Value to Sales
11.4
vs History
50
vs Industry
25
Median 3Y
11.1
Median 5Y
11.5
Industry
6.5
Forward
17
More Details
44.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
44.1
vs History
11
vs Industry
7
Median 3Y
30
Median 5Y
30
Industry
12
More Details
431.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
431.4
vs History
4
vs Industry
0
Median 3Y
66.6
Median 5Y
61.7
Industry
15.8
More Details
3 643.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3 643.6
vs History
4
vs Industry
0
Median 3Y
78.2
Median 5Y
91.5
Industry
19.1
Forward
41.7
More Details
35
EV/OCF
EV/OCF
Enterprise Value to OCF
35
vs History
47
vs Industry
13
Median 3Y
37.7
Median 5Y
34.9
Industry
18.4
More Details
35
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35
vs History
47
vs Industry
17
Median 3Y
37.7
Median 5Y
34.9
Industry
19.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
17
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
More Details

Multiples Across Competitors

STWD Competitors Multiples
Starwood Property Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Starwood Property Trust Inc
NYSE:STWD
6.5B USD 3.3 18.5 431.4 3 643.6
US
New Residential Investment Corp
LSE:0K76
466.3B USD 98 764.5 561.8 561.8
US
Annaly Capital Management Inc
NYSE:NLY
10.8B USD 1.9 12.7 93.6 96.4
US
AGNC Investment Corp
NASDAQ:AGNC
8.4B USD 2.4 24.9 194.2 194.2
US
Rithm Capital Corp
NYSE:RITM
5.9B USD 1.3 9.7 41.5 41.5
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.2B USD 1.8 -15.8 -96.8 -92.3
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3B USD 7.9 15.2 269.8 280.2
US
Arbor Realty Trust Inc
NYSE:ABR
1.7B USD 1.2 7.4 37.4 38.6
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.3B USD 1.6 -9.8 40.9 44.2
US
Ladder Capital Corp
NYSE:LADR
1.3B USD 2.8 12.7 26.6 35
US
ARMOUR Residential REIT Inc
NYSE:ARR
1.3B USD 2.3 -96.2 -8 713.6 -8 713.6

See Also

Summary
STWD intrinsic value, competitors valuation, and company profile.
DCF Valuation
STWD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STWD stock valuation using valuation multiples.
Wall Street Estimates
STWD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STWD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.