First Time Loading...

Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 31.94 USD 1.11% Market Closed
Updated: Jun 13, 2024
Have any thoughts about
Hannon Armstrong Sustainable Infrastructure Capital Inc?
Write Note

Intrinsic Value

Hannon Armstrong Sustainable Infrastructure Capital, Inc. engages in focusing on solutions that reduce carbon emissions and increase resilience to climate change by providing capital and specialized e... [ Read More ]

The intrinsic value of one HASI stock under the Base Case scenario is 39.98 USD. Compared to the current market price of 31.94 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 20%.

Key Points:
HASI Intrinsic Value
Base Case
39.98 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hannon Armstrong Sustainable Infrastructure Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HASI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hannon Armstrong Sustainable Infrastructure Capital Inc

Current Assets 3.2B
Cash & Short-Term Investments 61.4m
Receivables 3.1B
Non-Current Assets 3.5B
Long-Term Investments 3.5B
PP&E 3m
Other Non-Current Assets 54.7m
Current Liabilities 203.8m
Accounts Payable 203.8m
Non-Current Liabilities 4.3B
Long-Term Debt 4.3B
Other Non-Current Liabilities 55.9m
Efficiency

Earnings Waterfall
Hannon Armstrong Sustainable Infrastructure Capital Inc

Revenue
356.6m USD
Cost of Revenue
-195.7m USD
Gross Profit
160.9m USD
Operating Expenses
-110.9m USD
Operating Income
50m USD
Other Expenses
196.1m USD
Net Income
246.1m USD

Free Cash Flow Analysis
Hannon Armstrong Sustainable Infrastructure Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HASI Profitability Score
Profitability Due Diligence

Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

HASI Solvency Score
Solvency Due Diligence

Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HASI Price Targets Summary
Hannon Armstrong Sustainable Infrastructure Capital Inc

Wall Street analysts forecast HASI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HASI is 35.7 USD with a low forecast of 24.24 USD and a high forecast of 50.4 USD.

Lowest
Price Target
24.24 USD
24% Downside
Average
Price Target
35.7 USD
12% Upside
Highest
Price Target
50.4 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HASI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HASI Price
Hannon Armstrong Sustainable Infrastructure Capital Inc

1M 1M
0%
6M 6M
+15%
1Y 1Y
+19%
3Y 3Y
-36%
5Y 5Y
+37%
10Y 10Y
+253%
Annual Price Range
31.94
52w Low
14.36
52w High
33.33
Price Metrics
Average Annual Return 17.74%
Standard Deviation of Annual Returns 66.15%
Max Drawdown -78%
Shares Statistics
Market Capitalization 3.6B USD
Shares Outstanding 115 770 000
Percentage of Shares Shorted 18.57%

HASI Return Decomposition
Main factors of price return

What is price return decomposition?

HASI News

Other Videos

Company Profile

Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.6B USD

Dividend Yield

5.2%

Description

Hannon Armstrong Sustainable Infrastructure Capital, Inc. engages in focusing on solutions that reduce carbon emissions and increase resilience to climate change by providing capital and specialized expertise to companies in the energy efficiency, renewable energy and other sustainable infrastructure markets. The company is headquartered in Annapolis, Maryland and currently employs 99 full-time employees. The company went IPO on 2013-04-18. The firm's portfolio includes equity investments in either preferred or common structures in unconsolidated entities, which own renewable energy or energy efficiency projects; commercial and government receivables, such as loans for renewable energy and energy efficiency projects; real estate, such as land or other assets leased for use by sustainable infrastructure projects typically under long-term leases, and investments in debt securities of renewable energy or energy efficiency projects. Its investments include Behind-The-Meter (BTM), Grid Connected (GC) and Sustainable Infrastructure. The company provides a range of investment structures, including various types of debt and equity securities, senior and subordinated loans, mezzanine debt, preferred equity and common equity.

Contact

MARYLAND
Annapolis
1906 Towne Centre Blvd, Suite 370
+14105719860.0
https://www.hannonarmstrong.com/

IPO

2013-04-18

Employees

99

Officers

Executive Chairman
Mr. Jeffrey Walter Eckel
President, CEO & Director
Mr. Jeffrey A. Lipson
Executive VP & CFO
Mr. Marc T. Pangburn C.F.A.
Executive VP & Chief Investment Officer
Mr. Nathaniel J. Rose C.F.A., CPA
Executive VP & Chief Client Officer
Ms. Susan D. Nickey CFA
Senior VP, Treasurer & Chief Accounting Officer
Mr. Charles W. Melko CPA
Show More
Senior Director of Investor Relations & Capital Markets
Ms. Neha Gaddam
Executive VP, Chief Legal Officer & Secretary
Mr. Steven L. Chuslo Esq.
Senior VP & Chief Human Resources Officer
Ms. Katherine McGregor-Dent
Executive VP & Head of Syndications
Mr. Daniel Kevin McMahon C.F.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one HASI stock?

The intrinsic value of one HASI stock under the Base Case scenario is 39.98 USD.

Is HASI stock undervalued or overvalued?

Compared to the current market price of 31.94 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 20%.