First Time Loading...

Switch Inc
NYSE:SWCH

Watchlist Manager
Switch Inc Logo
Switch Inc
NYSE:SWCH
Watchlist
Price: 34.25 USD Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

273.5m
+0.9%
Operating Cash Flow
Growth Rates:
1 Year
+12%
3 Years
+30%
5 Years
+81%
7 Years
-
10 Years
-
-570.8m
-3%
Investing Cash Flow
Growth Rates:
1 Year
+32%
3 Years
-106%
5 Years
-47%
7 Years
-
10 Years
-
299.4m
+33%
Financing Cash Flow
Growth Rates:
1 Year
-37%
3 Years
+1 936%
5 Years
+27%
7 Years
-
10 Years
-

Cash Flow Statement
Switch Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Operating Cash Flow
Net Income
52
32
32
(9)
(25)
(30)
(42)
29
29
24
30
32
24
33
36
38
66
63
49
15
14
385
386
Depreciation & Amortization
87
77
84
89
94
98
106
109
114
118
118
122
126
132
138
144
150
155
165
177
188
197
203
Change in Deffered Taxes
0
0
0
(1)
(1)
(0)
1
2
2
2
1
3
2
3
4
5
8
8
6
3
4
4
5
Other Non-Cash Items
26
22
21
92
102
107
113
39
39
47
51
47
61
55
50
51
21
19
16
49
43
(335)
(342)
Cash Interest Paid
13
13
19
24
25
27
25
25
26
27
27
26
27
26
24
22
29
25
34
44
44
54
55
Change in Working Capital
45
19
15
(25)
(27)
(1)
3
(1)
7
1
10
7
7
(2)
(3)
(2)
(6)
2
8
18
3
19
21
Cash from Operating Activities
210
N/A
150
-29%
152
+1%
147
-3%
143
-3%
174
+22%
182
+5%
178
-2%
191
+7%
191
+0%
211
+10%
209
-1%
220
+5%
222
+1%
226
+2%
236
+5%
238
+1%
247
+4%
243
-1%
261
+7%
253
-3%
271
+7%
273
+1%
Investing Cash Flow
Capital Expenditures
(395)
(406)
(382)
(403)
(357)
(344)
(342)
(278)
(263)
(218)
(277)
(309)
(345)
(376)
(338)
(349)
(370)
(379)
(433)
(458)
(508)
(548)
(565)
Other Items
(5)
(3)
(8)
0
1
(3)
8
0
1
4
0
0
0
0
0
0
3
(404)
(404)
(407)
(409)
(6)
(6)
Cash from Investing Activities
(400)
N/A
(409)
-2%
(389)
+5%
(403)
-3%
(357)
+11%
(347)
+3%
(334)
+4%
(278)
+17%
(262)
+6%
(214)
+18%
(277)
-29%
(309)
-12%
(345)
-11%
(376)
-9%
(338)
+10%
(349)
-3%
(367)
-5%
(784)
-114%
(837)
-7%
(865)
-3%
(917)
-6%
(554)
+40%
(571)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
(15)
(3)
572
0
0
512
(61)
0
(74)
(25)
(91)
0
(95)
(83)
(17)
0
3
7
8
10
11
9
Net Issuance of Debt
247
471
427
121
52
(238)
(238)
(6)
(6)
(6)
64
163
233
253
342
245
177
658
536
625
724
293
366
Cash Paid for Dividends
0
0
0
(1)
0
(2)
(3)
(3)
0
(5)
(7)
(9)
(12)
(11)
(14)
(17)
(21)
(24)
(26)
(28)
(29)
(31)
(32)
Other
(33)
(185)
(188)
(195)
(193)
(25)
(22)
(14)
(11)
(14)
(17)
(20)
(28)
(22)
(30)
(32)
(36)
(43)
(40)
(41)
(51)
(48)
(44)
Cash from Financing Activities
199
N/A
271
+37%
236
-13%
498
+111%
431
-13%
307
-29%
249
-19%
(83)
N/A
(81)
+3%
(101)
-25%
15
N/A
43
+193%
102
+137%
126
+23%
216
+71%
179
-17%
103
-43%
594
+478%
477
-20%
564
+18%
655
+16%
226
-66%
299
+33%
Change in Cash
Net Change in Cash
8
N/A
12
+58%
(2)
N/A
242
N/A
217
-10%
134
-38%
97
-28%
(183)
N/A
(152)
+17%
(124)
+18%
(52)
+58%
(57)
-9%
(22)
+61%
(29)
-28%
104
N/A
66
-36%
(26)
N/A
57
N/A
(117)
N/A
(41)
+65%
(10)
+76%
(58)
-504%
2
N/A
Free Cash Flow
Free Cash Flow
(186)
N/A
(257)
-38%
(230)
+10%
(256)
-11%
(215)
+16%
(170)
+21%
(160)
+6%
(100)
+38%
(72)
+28%
(27)
+63%
(67)
-148%
(100)
-50%
(125)
-25%
(154)
-24%
(112)
+27%
(113)
-1%
(131)
-16%
(133)
-1%
(189)
-43%
(198)
-4%
(255)
-29%
(277)
-9%
(291)
-5%

See Also

Summary
SWCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
SWCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SWCH stock valuation using valuation multiples.
Wall Street Estimates
SWCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SWCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.