TDCX Inc
NYSE:TDCX
Balance Sheet
Balance Sheet Decomposition
TDCX Inc
Current Assets | 682.5m |
Cash & Short-Term Investments | 508.3m |
Receivables | 160m |
Other Current Assets | 14.1m |
Non-Current Assets | 84.6m |
PP&E | 71.6m |
Intangibles | 2.7m |
Other Non-Current Assets | 10.4m |
Current Liabilities | 84.9m |
Accounts Payable | 3.1m |
Accrued Liabilities | 39.4m |
Other Current Liabilities | 42.4m |
Non-Current Liabilities | 31.9m |
Long-Term Debt | 21.3m |
Other Non-Current Liabilities | 10.6m |
Balance Sheet
TDCX Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
18
|
24
|
36
|
60
|
313
|
389
|
366
|
|
Cash |
13
|
15
|
25
|
48
|
291
|
114
|
0
|
|
Cash Equivalents |
6
|
9
|
11
|
12
|
23
|
275
|
366
|
|
Short-Term Investments |
0
|
0
|
1
|
8
|
33
|
36
|
56
|
|
Total Receivables |
29
|
47
|
82
|
84
|
142
|
148
|
160
|
|
Accounts Receivables |
29
|
46
|
82
|
84
|
142
|
148
|
160
|
|
Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3
|
5
|
9
|
12
|
13
|
16
|
14
|
|
Total Current Assets |
50
|
76
|
128
|
164
|
501
|
589
|
682
|
|
PP&E Net |
20
|
44
|
64
|
70
|
73
|
77
|
72
|
|
PP&E Gross |
20
|
44
|
64
|
70
|
73
|
77
|
72
|
|
Accumulated Depreciation |
21
|
29
|
48
|
75
|
102
|
130
|
164
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Note Receivable |
1
|
3
|
5
|
6
|
5
|
5
|
6
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
2
|
3
|
4
|
2
|
4
|
4
|
|
Total Assets |
73
N/A
|
125
+72%
|
199
+60%
|
243
+22%
|
582
+139%
|
678
+17%
|
767
+13%
|
|
Liabilities | ||||||||
Accounts Payable |
4
|
11
|
0
|
0
|
0
|
0
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
14
|
45
|
39
|
28
|
18
|
22
|
|
Other Current Liabilities |
13
|
19
|
34
|
51
|
58
|
72
|
20
|
|
Total Current Liabilities |
21
|
44
|
79
|
90
|
86
|
89
|
85
|
|
Long-Term Debt |
5
|
37
|
15
|
34
|
24
|
21
|
21
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
Minority Interest |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
6
|
7
|
6
|
5
|
10
|
|
Total Liabilities |
42
N/A
|
83
+98%
|
100
+21%
|
131
+31%
|
118
-10%
|
116
-2%
|
117
+1%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
31
|
42
|
99
|
113
|
464
|
562
|
650
|
|
Total Equity |
31
N/A
|
42
+36%
|
99
+136%
|
113
+13%
|
464
+312%
|
562
+21%
|
650
+16%
|
|
Total Liabilities & Equity |
73
N/A
|
125
+72%
|
199
+60%
|
243
+22%
|
582
+139%
|
678
+17%
|
767
+13%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
143
|
143
|
143
|
143
|
146
|
145
|
145
|