TDCX Inc
NYSE:TDCX
Cash Flow Statement
Cash Flow Statement
TDCX Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
132
|
162
|
145
|
186
|
142
|
145
|
145
|
140
|
146
|
|
Depreciation & Amortization |
40
|
50
|
39
|
49
|
40
|
41
|
43
|
44
|
44
|
|
Stock-Based Compensation |
5
|
13
|
17
|
21
|
19
|
6
|
4
|
1
|
(9)
|
|
Other Non-Cash Items |
14
|
23
|
22
|
27
|
19
|
5
|
(1)
|
(8)
|
(19)
|
|
Cash Taxes Paid |
26
|
29
|
27
|
42
|
38
|
40
|
41
|
37
|
31
|
|
Cash Interest Paid |
7
|
7
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(82)
|
(80)
|
(50)
|
(81)
|
(36)
|
(61)
|
(72)
|
(43)
|
(34)
|
|
Cash from Operating Activities |
104
N/A
|
154
+48%
|
156
+1%
|
181
+16%
|
165
-9%
|
130
-21%
|
115
-11%
|
134
+16%
|
137
+3%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(21)
|
(23)
|
(12)
|
(24)
|
(25)
|
(27)
|
(25)
|
(14)
|
(12)
|
|
Other Items |
(24)
|
(24)
|
(22)
|
(22)
|
(5)
|
(23)
|
(24)
|
(26)
|
(20)
|
|
Cash from Investing Activities |
(44)
N/A
|
(46)
-4%
|
(33)
+28%
|
(46)
-38%
|
(30)
+35%
|
(49)
-66%
|
(50)
-1%
|
(41)
+18%
|
(31)
+23%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
502
|
501
|
493
|
489
|
(14)
|
(12)
|
(5)
|
(6)
|
(9)
|
|
Net Issuance of Debt |
(44)
|
(51)
|
(305)
|
(314)
|
(37)
|
(35)
|
(26)
|
(24)
|
(24)
|
|
Other |
(259)
|
(259)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
200
N/A
|
191
-5%
|
184
-4%
|
171
-7%
|
(51)
N/A
|
(47)
+7%
|
(31)
+34%
|
(30)
+2%
|
(33)
-9%
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
(6)
|
(7)
|
(3)
|
(0)
|
(9)
|
(10)
|
(12)
|
(15)
|
(10)
|
|
Net Change in Cash |
253
N/A
|
292
+15%
|
303
+4%
|
305
+1%
|
76
-75%
|
23
-70%
|
23
-1%
|
47
+107%
|
63
+33%
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
83
N/A
|
132
+58%
|
145
+10%
|
157
+8%
|
140
-10%
|
103
-26%
|
90
-13%
|
119
+33%
|
125
+5%
|