Teekay Corp
NYSE:TK

Watchlist Manager
Teekay Corp Logo
Teekay Corp
NYSE:TK
Watchlist
Price: 12.95 USD 0.47%
Market Cap: $1.1B

Relative Value

The Relative Value of one TK stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.95 USD, Teekay Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TK Competitors Multiples
Teekay Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Teekay Corp
NYSE:TK
1.1B USD 1.1 14 0.6 1
CA
Enbridge Inc
TSX:ENB
158.6B CAD 2.4 22.4 15.2 22.7
US
Williams Companies Inc
NYSE:WMB
91.3B USD 7.6 34.8 17.6 26.9
US
Enterprise Products Partners LP
NYSE:EPD
78.2B USD 1.5 13.6 11.7 15.9
US
Kinder Morgan Inc
NYSE:KMI
73.7B USD 4.4 24.3 14.6 22.1
CA
TC Energy Corp
TSX:TRP
91.8B CAD 6 26.8 15.5 21.9
US
Energy Transfer LP
NYSE:ET
64.7B USD 0.8 15.5 8.8 14.1
US
MPLX LP
NYSE:MPLX
60.1B USD 4.7 12.4 11.5 14.1
US
ONEOK Inc
NYSE:OKE
52.1B USD 1.5 15.4 11.4 14.4
US
Cheniere Energy Inc
NYSE:LNG
50.7B USD 2.5 9.5 7 8
US
Targa Resources Corp
NYSE:TRGP
50.4B USD 3 27.5 13.8 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Teekay Corp
NYSE:TK
Average EV/EBITDA: 11.6
0.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.2
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.6
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.7
6%
1.9
US
Kinder Morgan Inc
NYSE:KMI
14.6
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.5
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.5
7%
1.6
US
ONEOK Inc
NYSE:OKE
11.4
8%
1.4
US
Cheniere Energy Inc
NYSE:LNG
7
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
13.8
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Teekay Corp
NYSE:TK
Average EV/EBIT: 16.5
1
N/A N/A
CA
Enbridge Inc
TSX:ENB
22.7
8%
2.8
US
Williams Companies Inc
NYSE:WMB
26.9
14%
1.9
US
Enterprise Products Partners LP
NYSE:EPD
15.9
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
22.1
6%
3.7
CA
TC Energy Corp
TSX:TRP
21.9
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.1
10%
1.4
US
MPLX LP
NYSE:MPLX
14.1
6%
2.4
US
ONEOK Inc
NYSE:OKE
14.4
10%
1.4
US
Cheniere Energy Inc
NYSE:LNG
8
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.1
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett