Teekay Tankers Ltd
NYSE:TNK
Balance Sheet
Balance Sheet Decomposition
Teekay Tankers Ltd
Current Assets | 652.2m |
Cash & Short-Term Investments | 369.7m |
Receivables | 178.8m |
Other Current Assets | 103.7m |
Non-Current Assets | 1.2B |
Long-Term Investments | 17.1m |
PP&E | 1.2B |
Intangibles | 4.3m |
Other Non-Current Assets | 6.1m |
Current Liabilities | 99.2m |
Accounts Payable | 60.6m |
Accrued Liabilities | 30.8m |
Other Current Liabilities | 7.8m |
Non-Current Liabilities | 81.1m |
Other Non-Current Liabilities | 81.1m |
Balance Sheet
Teekay Tankers Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
163
|
96
|
94
|
71
|
55
|
89
|
97
|
51
|
181
|
365
|
|
Cash Equivalents |
163
|
96
|
94
|
71
|
55
|
89
|
97
|
51
|
181
|
365
|
|
Total Receivables |
90
|
158
|
107
|
84
|
132
|
203
|
68
|
90
|
202
|
170
|
|
Accounts Receivables |
40
|
91
|
58
|
35
|
92
|
203
|
63
|
86
|
200
|
170
|
|
Other Receivables |
50
|
67
|
49
|
49
|
40
|
1
|
5
|
4
|
2
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
50
|
35
|
49
|
61
|
53
|
|
Other Current Assets |
9
|
25
|
57
|
21
|
39
|
79
|
46
|
56
|
16
|
25
|
|
Total Current Assets |
262
|
280
|
258
|
177
|
226
|
421
|
245
|
245
|
460
|
613
|
|
PP&E Net |
897
|
1 768
|
1 605
|
1 966
|
1 884
|
1 770
|
1 558
|
1 351
|
1 296
|
1 235
|
|
PP&E Gross |
897
|
1 768
|
1 605
|
1 966
|
1 884
|
1 770
|
1 558
|
1 351
|
1 296
|
1 235
|
|
Accumulated Depreciation |
323
|
391
|
459
|
537
|
606
|
681
|
542
|
385
|
462
|
533
|
|
Intangible Assets |
0
|
30
|
18
|
15
|
12
|
3
|
2
|
1
|
1
|
1
|
|
Goodwill |
0
|
0
|
8
|
8
|
8
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
73
|
87
|
71
|
26
|
26
|
28
|
29
|
13
|
16
|
16
|
|
Other Long-Term Assets |
8
|
5
|
5
|
7
|
7
|
5
|
4
|
5
|
8
|
7
|
|
Other Assets |
0
|
0
|
8
|
8
|
8
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
1 241
N/A
|
2 170
+75%
|
1 964
-9%
|
2 197
+12%
|
2 161
-2%
|
2 230
+3%
|
1 840
-17%
|
1 619
-12%
|
1 784
+10%
|
1 873
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
17
|
14
|
8
|
11
|
71
|
31
|
35
|
42
|
103
|
|
Accrued Liabilities |
18
|
62
|
28
|
35
|
40
|
76
|
59
|
42
|
64
|
80
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
50
|
10
|
25
|
0
|
0
|
|
Current Portion of Long-Term Debt |
47
|
174
|
171
|
174
|
127
|
69
|
89
|
43
|
60
|
21
|
|
Other Current Liabilities |
18
|
37
|
43
|
20
|
19
|
14
|
8
|
13
|
4
|
9
|
|
Total Current Liabilities |
86
|
290
|
256
|
237
|
198
|
280
|
197
|
157
|
170
|
139
|
|
Long-Term Debt |
661
|
991
|
762
|
927
|
984
|
906
|
514
|
572
|
473
|
119
|
|
Other Liabilities |
16
|
12
|
14
|
27
|
33
|
54
|
51
|
51
|
71
|
89
|
|
Total Liabilities |
763
N/A
|
1 292
+69%
|
1 032
-20%
|
1 191
+15%
|
1 214
+2%
|
1 240
+2%
|
761
-39%
|
780
+3%
|
714
-9%
|
348
-51%
|
|
Equity | |||||||||||
Common Stock |
803
|
1 095
|
1 103
|
1 295
|
1 296
|
34
|
34
|
0
|
0
|
0
|
|
Retained Earnings |
347
|
217
|
183
|
288
|
349
|
308
|
220
|
463
|
234
|
220
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 264
|
1 266
|
1 301
|
1 303
|
1 305
|
|
Other Equity |
23
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
1 526
|
|
Total Equity |
478
N/A
|
878
+83%
|
933
+6%
|
1 007
+8%
|
947
-6%
|
990
+5%
|
1 079
+9%
|
838
-22%
|
1 070
+28%
|
1 526
+43%
|
|
Total Liabilities & Equity |
1 241
N/A
|
2 170
+75%
|
1 964
-9%
|
2 197
+12%
|
2 161
-2%
|
2 230
+3%
|
1 840
-17%
|
1 619
-12%
|
1 784
+10%
|
1 873
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
40
|
40
|
66
|
66
|
34
|
34
|
34
|
34
|
34
|