Teekay Tankers Ltd
NYSE:TNK
Cash Flow Statement
Cash Flow Statement
Teekay Tankers Ltd
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
20
|
0
|
0
|
61
|
101
|
146
|
187
|
184
|
183
|
163
|
116
|
68
|
32
|
(30)
|
(47)
|
(58)
|
(80)
|
(71)
|
(66)
|
(53)
|
(21)
|
(8)
|
(10)
|
41
|
136
|
248
|
224
|
87
|
(41)
|
(268)
|
(276)
|
(242)
|
(235)
|
(77)
|
43
|
229
|
412
|
535
|
548
|
514
|
489
|
|
Depreciation & Amortization |
48
|
0
|
0
|
53
|
68
|
84
|
102
|
74
|
86
|
96
|
104
|
104
|
102
|
101
|
99
|
101
|
105
|
110
|
115
|
119
|
119
|
120
|
122
|
124
|
124
|
123
|
121
|
117
|
114
|
112
|
107
|
106
|
104
|
103
|
101
|
99
|
98
|
97
|
97
|
98
|
97
|
|
Other Non-Cash Items |
(16)
|
0
|
0
|
(25)
|
(28)
|
(34)
|
(37)
|
(18)
|
(17)
|
0
|
7
|
13
|
21
|
45
|
51
|
46
|
40
|
7
|
0
|
10
|
18
|
19
|
17
|
31
|
28
|
5
|
55
|
78
|
74
|
181
|
131
|
104
|
105
|
16
|
6
|
(8)
|
(5)
|
6
|
14
|
4
|
(15)
|
|
Cash Interest Paid |
0
|
0
|
0
|
18
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
20
|
0
|
|
Change in Working Capital |
(41)
|
(25)
|
5
|
(68)
|
(53)
|
(88)
|
(94)
|
(38)
|
(36)
|
(38)
|
10
|
21
|
25
|
45
|
(9)
|
(8)
|
(18)
|
(20)
|
(43)
|
(83)
|
(72)
|
(84)
|
(67)
|
(79)
|
(77)
|
(17)
|
3
|
65
|
35
|
(27)
|
(44)
|
(75)
|
(69)
|
(101)
|
(127)
|
(127)
|
(130)
|
(77)
|
(21)
|
11
|
17
|
|
Cash from Operating Activities |
12
N/A
|
(7)
N/A
|
15
N/A
|
21
+44%
|
58
+175%
|
107
+86%
|
157
+47%
|
202
+29%
|
217
+7%
|
221
+2%
|
238
+8%
|
207
-13%
|
179
-13%
|
160
-10%
|
94
-42%
|
81
-14%
|
47
-42%
|
27
-42%
|
7
-73%
|
(7)
N/A
|
44
N/A
|
47
+7%
|
61
+31%
|
118
+93%
|
210
+79%
|
358
+70%
|
403
+12%
|
348
-14%
|
182
-48%
|
(3)
N/A
|
(82)
-2 927%
|
(107)
-31%
|
(95)
+12%
|
(60)
+37%
|
23
N/A
|
193
+746%
|
375
+94%
|
562
+50%
|
639
+14%
|
626
-2%
|
588
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(229)
|
(230)
|
(757)
|
(848)
|
(624)
|
(624)
|
(98)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(10)
|
(10)
|
(12)
|
(12)
|
(8)
|
(13)
|
(16)
|
(16)
|
(20)
|
(22)
|
(21)
|
(25)
|
(22)
|
(18)
|
(15)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
Other Items |
(36)
|
122
|
119
|
112
|
134
|
(20)
|
(57)
|
(33)
|
(18)
|
(30)
|
29
|
31
|
49
|
70
|
61
|
84
|
52
|
44
|
38
|
1
|
1
|
0
|
0
|
20
|
83
|
99
|
111
|
91
|
60
|
46
|
46
|
60
|
43
|
67
|
80
|
67
|
51
|
27
|
4
|
27
|
51
|
|
Cash from Investing Activities |
(37)
N/A
|
121
N/A
|
117
-3%
|
110
-6%
|
(95)
N/A
|
(249)
-164%
|
(814)
-227%
|
(881)
-8%
|
(641)
+27%
|
(654)
-2%
|
(70)
+89%
|
22
N/A
|
40
+83%
|
62
+55%
|
55
-11%
|
79
+44%
|
47
-40%
|
39
-17%
|
34
-14%
|
(5)
N/A
|
(4)
+4%
|
(10)
-135%
|
(10)
+5%
|
8
N/A
|
71
+748%
|
91
+27%
|
97
+8%
|
75
-23%
|
44
-41%
|
26
-41%
|
24
-8%
|
38
+60%
|
18
-52%
|
45
+148%
|
62
+37%
|
51
-18%
|
39
-24%
|
16
-58%
|
(6)
N/A
|
17
N/A
|
41
+135%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
113
|
126
|
163
|
341
|
242
|
229
|
191
|
14
|
8
|
21
|
21
|
21
|
14
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
Net Issuance of Debt |
34
|
(121)
|
(106)
|
(82)
|
(49)
|
69
|
381
|
452
|
321
|
315
|
(107)
|
(236)
|
(247)
|
(226)
|
(173)
|
(171)
|
(93)
|
(83)
|
(34)
|
5
|
(11)
|
(49)
|
(28)
|
(90)
|
(149)
|
(313)
|
(453)
|
(416)
|
(344)
|
(133)
|
(4)
|
22
|
7
|
21
|
(67)
|
(112)
|
(260)
|
(426)
|
(435)
|
(403)
|
(367)
|
|
Cash Paid for Dividends |
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(30)
|
(41)
|
(47)
|
(47)
|
(33)
|
(24)
|
(20)
|
(21)
|
(24)
|
(19)
|
(14)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(51)
|
(60)
|
(68)
|
|
Other |
1
|
1
|
1
|
(14)
|
(16)
|
(17)
|
(17)
|
(32)
|
(32)
|
(47)
|
(46)
|
(16)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Cash from Financing Activities |
25
N/A
|
(130)
N/A
|
(115)
+12%
|
6
N/A
|
50
+684%
|
203
+305%
|
692
+240%
|
648
-6%
|
487
-25%
|
418
-14%
|
(186)
N/A
|
(291)
-56%
|
(274)
+6%
|
(229)
+16%
|
(172)
+25%
|
(179)
-4%
|
(117)
+35%
|
(101)
+13%
|
(47)
+54%
|
(3)
+93%
|
(11)
-218%
|
(49)
-350%
|
(28)
+43%
|
(90)
-224%
|
(149)
-66%
|
(314)
-110%
|
(454)
-45%
|
(416)
+8%
|
(345)
+17%
|
(133)
+61%
|
(5)
+97%
|
22
N/A
|
6
-71%
|
20
+212%
|
(68)
N/A
|
(113)
-67%
|
(261)
-131%
|
(470)
-80%
|
(489)
-4%
|
(465)
+5%
|
(435)
+6%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
(16)
N/A
|
17
N/A
|
137
+697%
|
13
-90%
|
61
+364%
|
34
-44%
|
(31)
N/A
|
63
N/A
|
(14)
N/A
|
(18)
-25%
|
(63)
-254%
|
(55)
+12%
|
(7)
+88%
|
(24)
-251%
|
(19)
+20%
|
(23)
-17%
|
(35)
-56%
|
(6)
+83%
|
(15)
-153%
|
29
N/A
|
(12)
N/A
|
24
N/A
|
36
+54%
|
132
+264%
|
135
+2%
|
47
-66%
|
6
-86%
|
(119)
N/A
|
(110)
+8%
|
(63)
+43%
|
(47)
+25%
|
(70)
-48%
|
6
N/A
|
18
+218%
|
131
+649%
|
153
+16%
|
108
-30%
|
144
+34%
|
179
+24%
|
194
+9%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
11
N/A
|
(9)
N/A
|
13
N/A
|
19
+48%
|
(171)
N/A
|
(123)
+28%
|
(600)
-390%
|
(646)
-8%
|
(407)
+37%
|
(403)
+1%
|
140
N/A
|
197
+41%
|
170
-14%
|
153
-11%
|
88
-42%
|
76
-14%
|
43
-44%
|
23
-46%
|
3
-89%
|
(13)
N/A
|
39
N/A
|
37
-6%
|
51
+41%
|
106
+106%
|
199
+87%
|
350
+76%
|
389
+11%
|
332
-15%
|
166
-50%
|
(23)
N/A
|
(104)
-356%
|
(129)
-24%
|
(119)
+7%
|
(81)
+32%
|
5
N/A
|
178
+3 424%
|
363
+104%
|
551
+52%
|
629
+14%
|
616
-2%
|
578
-6%
|