Twilio Inc
NYSE:TWLO

Watchlist Manager
Twilio Inc Logo
Twilio Inc
NYSE:TWLO
Watchlist
Price: 135.85 USD 5.88% Market Closed
Market Cap: $20.6B

Relative Value

The Relative Value of one TWLO stock under the Base Case scenario is hidden USD. Compared to the current market price of 135.85 USD, Twilio Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TWLO Competitors Multiples
Twilio Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Twilio Inc
NYSE:TWLO
20.6B USD 4.2 307.3 62.5 175.1
CA
Shopify Inc
NYSE:SHOP
178.5B USD 16.7 100.1 127.6 130.7
US
Snowflake Inc.
NYSE:SNOW
73.3B USD 16.7 -54.3 -61.2 -51.9
US
Snowflake Inc
XETRA:5Q5
60.6B EUR 16.4 -53.5 -70.8 -60
US
Cloudflare Inc
NYSE:NET
67.4B USD 33.5 -654.1 -4 234.3 -345.9
US
MongoDB Inc
NASDAQ:MDB
33.2B USD 14.3 -467.3 -231.7 -197.8
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.3B USD 14.4 28.8 21.6 22.3
US
Okta Inc
NASDAQ:OKTA
16.2B USD 5.7 82.9 62.9 112.4
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.2 14.2 15.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.1B USD 3.4 27.9 12.9 26.9
P/S Multiple
Revenue Growth P/S to Growth
US
Twilio Inc
NYSE:TWLO
Average P/S: 29.7
4.2
10%
0.4
CA
Shopify Inc
NYSE:SHOP
16.7
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.7
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
33.5
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
14.3
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.4
6%
2.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.4
6%
0.6
P/E Multiple
Earnings Growth PEG
US
Twilio Inc
NYSE:TWLO
Average P/E: 144.5
307.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
100.1
16%
6.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -654.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -467.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.8
7%
4.1
US
Okta Inc
NASDAQ:OKTA
82.9
197%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.2
9%
1.9
US
Akamai Technologies Inc
NASDAQ:AKAM
27.9
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Twilio Inc
NYSE:TWLO
Average EV/EBITDA: 96.3
62.5
104%
0.6
CA
Shopify Inc
NYSE:SHOP
127.6
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -70.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 234.3 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -231.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Okta Inc
NASDAQ:OKTA
62.9
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.2
23%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Twilio Inc
NYSE:TWLO
Average EV/EBIT: 122.3
175.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
130.7
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -345.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -197.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
6%
3.7
US
Okta Inc
NASDAQ:OKTA
112.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.8
19%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
26.9
26%
1