United Natural Foods Inc
NYSE:UNFI
Balance Sheet
Balance Sheet Decomposition
United Natural Foods Inc
Current Assets | 3.6B |
Cash & Short-Term Investments | 34m |
Receivables | 993m |
Other Current Assets | 2.6B |
Non-Current Assets | 4.1B |
PP&E | 3.2B |
Intangibles | 705m |
Other Non-Current Assets | 189m |
Current Liabilities | 2.3B |
Accounts Payable | 1.7B |
Accrued Liabilities | 602m |
Other Current Liabilities | 12m |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 2.2B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
United Natural Foods Inc
Aug-2014 | Aug-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Aug-2019 | Aug-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16
|
17
|
19
|
15
|
23
|
45
|
47
|
41
|
44
|
37
|
|
Cash Equivalents |
16
|
17
|
19
|
15
|
23
|
45
|
47
|
41
|
44
|
37
|
|
Total Receivables |
442
|
475
|
490
|
526
|
580
|
1 079
|
1 170
|
1 110
|
1 220
|
892
|
|
Accounts Receivables |
442
|
475
|
490
|
526
|
580
|
1 056
|
1 150
|
1 094
|
1 201
|
870
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
23
|
20
|
16
|
19
|
22
|
|
Inventory |
835
|
975
|
1 022
|
1 032
|
1 136
|
2 191
|
2 281
|
2 247
|
2 355
|
2 292
|
|
Other Current Assets |
78
|
79
|
81
|
90
|
50
|
245
|
208
|
152
|
178
|
242
|
|
Total Current Assets |
1 370
|
1 546
|
1 611
|
1 663
|
1 789
|
3 559
|
3 705
|
3 550
|
3 797
|
3 463
|
|
PP&E Net |
484
|
573
|
617
|
602
|
571
|
1 896
|
2 684
|
2 848
|
2 866
|
2 995
|
|
PP&E Gross |
484
|
573
|
617
|
602
|
571
|
1 896
|
2 684
|
2 848
|
2 866
|
2 995
|
|
Accumulated Depreciation |
274
|
317
|
362
|
426
|
488
|
644
|
811
|
954
|
1 080
|
1 247
|
|
Intangible Assets |
135
|
126
|
222
|
208
|
193
|
1 090
|
970
|
891
|
819
|
722
|
|
Goodwill |
275
|
267
|
366
|
371
|
363
|
442
|
20
|
20
|
20
|
20
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
34
|
26
|
15
|
12
|
7
|
|
Other Long-Term Assets |
25
|
30
|
36
|
42
|
49
|
153
|
183
|
201
|
114
|
187
|
|
Other Assets |
275
|
267
|
366
|
371
|
363
|
442
|
20
|
20
|
20
|
20
|
|
Total Assets |
2 289
N/A
|
2 541
+11%
|
2 852
+12%
|
2 887
+1%
|
2 965
+3%
|
7 174
+142%
|
7 587
+6%
|
7 525
-1%
|
7 628
+1%
|
7 394
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
378
|
390
|
445
|
535
|
517
|
1 532
|
1 633
|
1 644
|
1 742
|
1 781
|
|
Accrued Liabilities |
137
|
89
|
111
|
87
|
91
|
449
|
642
|
719
|
648
|
606
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
12
|
12
|
12
|
12
|
112
|
83
|
120
|
27
|
18
|
|
Other Current Liabilities |
0
|
37
|
52
|
71
|
79
|
16
|
11
|
4
|
0
|
0
|
|
Total Current Liabilities |
516
|
528
|
620
|
704
|
699
|
2 109
|
2 370
|
2 487
|
2 417
|
2 405
|
|
Long-Term Debt |
448
|
536
|
588
|
374
|
348
|
2 927
|
2 570
|
2 210
|
2 132
|
1 968
|
|
Deferred Income Tax |
51
|
66
|
95
|
99
|
44
|
1
|
0
|
0
|
8
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
|
Other Liabilities |
31
|
30
|
30
|
28
|
27
|
633
|
1 504
|
1 314
|
1 280
|
1 277
|
|
Total Liabilities |
1 046
N/A
|
1 160
+11%
|
1 333
+15%
|
1 205
-10%
|
1 119
-7%
|
5 667
+407%
|
6 442
+14%
|
6 010
-7%
|
5 838
-3%
|
5 651
-3%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
845
|
979
|
1 105
|
1 235
|
1 400
|
1 109
|
838
|
978
|
1 226
|
1 250
|
|
Additional Paid In Capital |
403
|
421
|
436
|
460
|
484
|
531
|
569
|
599
|
608
|
606
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
24
|
24
|
24
|
24
|
24
|
86
|
|
Other Equity |
5
|
19
|
22
|
14
|
14
|
109
|
238
|
39
|
21
|
28
|
|
Total Equity |
1 243
N/A
|
1 381
+11%
|
1 520
+10%
|
1 682
+11%
|
1 846
+10%
|
1 507
-18%
|
1 145
-24%
|
1 515
+32%
|
1 790
+18%
|
1 743
-3%
|
|
Total Liabilities & Equity |
2 289
N/A
|
2 541
+11%
|
2 852
+12%
|
2 887
+1%
|
2 965
+3%
|
7 174
+142%
|
7 587
+6%
|
7 525
-1%
|
7 628
+1%
|
7 394
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
50
|
50
|
50
|
51
|
50
|
53
|
55
|
56
|
58
|
59
|