United Natural Foods Inc
NYSE:UNFI
Cash Flow Statement
Cash Flow Statement
United Natural Foods Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
119
|
124
|
126
|
131
|
131
|
136
|
139
|
136
|
131
|
127
|
126
|
125
|
128
|
126
|
130
|
132
|
157
|
172
|
163
|
113
|
(279)
|
(274)
|
(285)
|
(649)
|
(337)
|
(304)
|
(269)
|
115
|
205
|
165
|
155
|
232
|
239
|
257
|
254
|
244
|
198
|
138
|
30
|
(76)
|
(112)
|
|
Depreciation & Amortization |
45
|
47
|
49
|
52
|
56
|
61
|
64
|
66
|
67
|
68
|
71
|
76
|
81
|
84
|
86
|
87
|
88
|
88
|
88
|
90
|
141
|
191
|
247
|
297
|
293
|
291
|
282
|
284
|
281
|
278
|
285
|
277
|
279
|
285
|
285
|
290
|
294
|
299
|
304
|
308
|
309
|
|
Change in Deffered Taxes |
0
|
8
|
1
|
(5)
|
(5)
|
1
|
15
|
21
|
21
|
21
|
13
|
0
|
0
|
4
|
(2)
|
(1)
|
(25)
|
(24)
|
(15)
|
(14)
|
(58)
|
(58)
|
(61)
|
(125)
|
(56)
|
(13)
|
(71)
|
(6)
|
(11)
|
(56)
|
(5)
|
(7)
|
(4)
|
(3)
|
55
|
57
|
56
|
57
|
(36)
|
(38)
|
0
|
|
Stock-Based Compensation |
17
|
17
|
15
|
15
|
15
|
13
|
14
|
14
|
14
|
15
|
15
|
16
|
20
|
21
|
26
|
26
|
26
|
29
|
26
|
27
|
26
|
23
|
26
|
19
|
15
|
22
|
25
|
36
|
44
|
43
|
45
|
44
|
45
|
45
|
44
|
45
|
44
|
44
|
38
|
32
|
0
|
|
Other Non-Cash Items |
17
|
19
|
13
|
14
|
12
|
8
|
14
|
17
|
20
|
24
|
23
|
23
|
27
|
30
|
28
|
28
|
40
|
23
|
31
|
26
|
417
|
417
|
407
|
820
|
509
|
591
|
572
|
179
|
89
|
22
|
26
|
19
|
40
|
27
|
103
|
108
|
107
|
154
|
156
|
158
|
144
|
|
Cash Taxes Paid |
74
|
70
|
77
|
82
|
93
|
83
|
72
|
63
|
62
|
64
|
67
|
68
|
66
|
75
|
79
|
79
|
70
|
66
|
64
|
62
|
41
|
91
|
78
|
48
|
40
|
(18)
|
(22)
|
13
|
46
|
(20)
|
16
|
9
|
(27)
|
38
|
5
|
5
|
2
|
1
|
5
|
(6)
|
21
|
|
Cash Interest Paid |
6
|
6
|
7
|
9
|
11
|
13
|
15
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
17
|
16
|
16
|
16
|
17
|
20
|
75
|
120
|
183
|
225
|
211
|
207
|
182
|
177
|
163
|
161
|
146
|
148
|
138
|
138
|
134
|
128
|
132
|
138
|
133
|
137
|
142
|
|
Change in Working Capital |
(131)
|
(139)
|
(126)
|
(178)
|
(148)
|
(129)
|
(183)
|
(87)
|
(12)
|
22
|
64
|
48
|
21
|
11
|
38
|
2
|
(80)
|
(173)
|
(157)
|
(173)
|
(83)
|
(58)
|
(23)
|
(87)
|
(112)
|
94
|
(56)
|
(37)
|
61
|
(68)
|
153
|
70
|
(104)
|
(320)
|
(366)
|
(549)
|
(97)
|
116
|
170
|
280
|
(21)
|
|
Cash from Operating Activities |
57
N/A
|
60
+5%
|
62
+5%
|
13
-79%
|
45
+238%
|
77
+70%
|
49
-36%
|
153
+213%
|
226
+48%
|
261
+15%
|
297
+14%
|
284
-4%
|
269
-5%
|
254
-6%
|
281
+11%
|
248
-12%
|
181
-27%
|
86
-52%
|
109
+26%
|
42
-61%
|
138
+228%
|
218
+57%
|
285
+31%
|
257
-10%
|
298
+16%
|
660
+122%
|
457
-31%
|
534
+17%
|
624
+17%
|
341
-45%
|
614
+80%
|
591
-4%
|
450
-24%
|
247
-45%
|
331
+34%
|
150
-55%
|
558
+272%
|
764
+37%
|
624
-18%
|
632
+1%
|
283
-55%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(123)
|
(140)
|
(147)
|
(142)
|
(127)
|
(138)
|
(129)
|
(109)
|
(93)
|
(60)
|
(41)
|
(43)
|
(44)
|
(52)
|
(56)
|
(52)
|
(49)
|
(46)
|
(45)
|
(56)
|
(109)
|
(152)
|
(208)
|
(233)
|
(212)
|
(189)
|
(173)
|
(173)
|
(180)
|
(220)
|
(310)
|
(325)
|
(325)
|
(303)
|
(251)
|
(262)
|
(296)
|
(311)
|
(323)
|
(330)
|
(313)
|
|
Other Items |
(22)
|
(16)
|
(206)
|
(193)
|
(193)
|
(199)
|
(13)
|
(2)
|
(3)
|
(92)
|
(310)
|
(320)
|
(322)
|
(232)
|
(4)
|
7
|
6
|
5
|
(2)
|
(2 128)
|
(2 069)
|
(2 063)
|
(2 051)
|
91
|
45
|
57
|
171
|
160
|
186
|
181
|
73
|
42
|
9
|
221
|
202
|
233
|
233
|
6
|
(16)
|
(20)
|
(25)
|
|
Cash from Investing Activities |
(145)
N/A
|
(155)
-7%
|
(353)
-127%
|
(335)
+5%
|
(320)
+4%
|
(337)
-5%
|
(142)
+58%
|
(112)
+21%
|
(96)
+14%
|
(152)
-58%
|
(351)
-131%
|
(363)
-3%
|
(365)
-1%
|
(284)
+22%
|
(60)
+79%
|
(45)
+25%
|
(43)
+4%
|
(41)
+5%
|
(47)
-14%
|
(2 183)
-4 546%
|
(2 179)
+0%
|
(2 215)
-2%
|
(2 259)
-2%
|
(142)
+94%
|
(167)
-18%
|
(132)
+21%
|
(2)
+99%
|
(13)
-773%
|
6
N/A
|
(39)
N/A
|
(237)
-505%
|
(283)
-19%
|
(316)
-12%
|
(81)
+74%
|
(49)
+40%
|
(29)
+41%
|
(63)
-117%
|
(305)
-384%
|
(339)
-11%
|
(350)
-3%
|
(338)
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2
|
2
|
2
|
1
|
4
|
3
|
3
|
4
|
1
|
2
|
2
|
0
|
1
|
0
|
0
|
(6)
|
(22)
|
(22)
|
(23)
|
(17)
|
(1)
|
(0)
|
24
|
26
|
26
|
28
|
14
|
13
|
13
|
9
|
1
|
6
|
10
|
9
|
8
|
(9)
|
(30)
|
(42)
|
(62)
|
(50)
|
0
|
|
Net Issuance of Debt |
91
|
95
|
296
|
331
|
286
|
266
|
93
|
(49)
|
(145)
|
(111)
|
58
|
85
|
120
|
30
|
(222)
|
(185)
|
(117)
|
(14)
|
(26)
|
2 826
|
2 141
|
2 083
|
2 039
|
(718)
|
(169)
|
(534)
|
(462)
|
(502)
|
(619)
|
(299)
|
(353)
|
(272)
|
(91)
|
(117)
|
(238)
|
(65)
|
(420)
|
(381)
|
(184)
|
(220)
|
96
|
|
Other |
1
|
1
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(64)
|
(68)
|
(66)
|
(67)
|
(5)
|
(1)
|
(4)
|
(6)
|
(24)
|
(26)
|
(32)
|
(32)
|
(46)
|
(48)
|
(49)
|
(49)
|
(53)
|
(51)
|
(46)
|
(46)
|
(15)
|
(14)
|
|
Cash from Financing Activities |
94
N/A
|
98
+5%
|
295
+202%
|
330
+12%
|
288
-13%
|
267
-7%
|
94
-65%
|
(47)
N/A
|
(146)
-211%
|
(113)
+22%
|
56
N/A
|
81
+44%
|
115
+42%
|
27
-77%
|
(225)
N/A
|
(196)
+13%
|
(143)
+27%
|
(40)
+72%
|
(54)
-33%
|
2 745
N/A
|
2 071
-25%
|
2 017
-3%
|
1 996
-1%
|
(697)
N/A
|
(144)
+79%
|
(510)
-254%
|
(453)
+11%
|
(514)
-13%
|
(632)
-23%
|
(321)
+49%
|
(384)
-20%
|
(312)
+19%
|
(130)
+59%
|
(157)
-21%
|
(279)
-77%
|
(127)
+54%
|
(501)
-294%
|
(469)
+6%
|
(292)
+38%
|
(285)
+2%
|
49
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
(1)
|
(0)
|
(3)
|
(1)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
|
Net Change in Cash |
7
N/A
|
3
-58%
|
5
+85%
|
8
+66%
|
13
+55%
|
7
-43%
|
1
-84%
|
(5)
N/A
|
(15)
-180%
|
(5)
+68%
|
1
N/A
|
1
N/A
|
18
+1 417%
|
(3)
N/A
|
(3)
-3%
|
8
N/A
|
(5)
N/A
|
6
N/A
|
8
+39%
|
604
+7 640%
|
28
-95%
|
19
-33%
|
22
+15%
|
(582)
N/A
|
(12)
+98%
|
18
N/A
|
2
-91%
|
7
+288%
|
(2)
N/A
|
(19)
-1 041%
|
(6)
+69%
|
(3)
+47%
|
5
N/A
|
9
+59%
|
3
-65%
|
(7)
N/A
|
(6)
+14%
|
(10)
-67%
|
(7)
+30%
|
(2)
+71%
|
(6)
-200%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(66)
N/A
|
(80)
-22%
|
(85)
-6%
|
(128)
-51%
|
(82)
+36%
|
(61)
+25%
|
(80)
-31%
|
44
N/A
|
133
+204%
|
201
+51%
|
255
+27%
|
241
-6%
|
225
-6%
|
202
-10%
|
225
+11%
|
196
-13%
|
132
-33%
|
41
-69%
|
64
+58%
|
(14)
N/A
|
29
N/A
|
66
+125%
|
77
+17%
|
24
-69%
|
85
+254%
|
471
+451%
|
284
-40%
|
361
+27%
|
445
+23%
|
121
-73%
|
304
+152%
|
266
-12%
|
126
-53%
|
(56)
N/A
|
80
N/A
|
(112)
N/A
|
262
N/A
|
453
+73%
|
301
-34%
|
302
+0%
|
(30)
N/A
|